Closing prices at the end of each trading day, from 6 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.2 | 0.5 | 0.8 | 4.9 |
| Growth | +173.2% | +65.2% | +513.3% | ||
| Operating income | n/a | −2.3 | −0.3 | −0.3 | −0.3 |
| Net income | 2.3 | −2.7 | −1.1 | −0.1 | −0.7 |
| Growth | −217.0% | ||||
| EPS, diluted | n/a | n/a | −0.08 | −0.01 | −0.05 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 97.4% | 96.6% | 97.2% | 16.3% |
| Operating margin | n/a | −1,275.2% | −62.6% | −38.7% | −5.9% |
| Net margin | n/a | −1,515.8% | −228.0% | −14.2% | −14.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.4 | 0.4 | −0.2 | 0.6 | −0.0 |
| Buybacks | n/a | n/a | n/a | −0.0 | −0.1 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 |
| Total debt | n/a | n/a | 0.3 | 0.3 | n/a |
| Net cash (debt) | n/a | n/a | −0.1 | −0.1 | n/a |
| Shareholders’ equity | 0.0 | 9.7 | 11.1 | 13.6 | 13.7 |
| Debt to equity | n/a | n/a | 0.02 | 0.02 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | |
| n/a | 0.1 | 0.1 | 0.2 | 1.7 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | |
| 107.2 | 14.0 | 15.0 | 15.0 | 16.7 | |
| Growth | −87.0% | +7.7% | +0.0% | +10.7% | |
| Liabilities | |||||
| n/a | n/a | 0.3 | 0.3 | n/a | |
| calc | n/a | n/a | 0.3 | 0.3 | n/a |
| 8.9 | 4.3 | 3.9 | 1.4 | 3.0 | |
| Equity | |||||
| 2.3 | −2.8 | 1.3 | 1.2 | 0.5 | |
| 0.0 | 9.7 | 11.1 | 13.6 | 13.7 | |
| Growth | +32,175.0% | +14.9% | +22.6% | +0.4% | |
| Per share and net cash | |||||
| calc | n/a | n/a | −0.1 | −0.1 | n/a |
| 13.2 | 6.9 | 14.3 | 15.0 | 15.1 | |
| calc | 0.00 | 1.40 | 0.78 | 0.91 | 0.90 |
Lines marked calc are worked out here from filed figures; point at one for how.