Closing prices at the end of each trading day, from 6 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.2 | 0.5 | 0.8 | 4.9 |
| Growth | +173.2% | +65.2% | +513.3% | ||
| Operating income | n/a | −2.3 | −0.3 | −0.3 | −0.3 |
| Net income | 2.3 | −2.7 | −1.1 | −0.1 | −0.7 |
| Growth | −217.0% | ||||
| EPS, diluted | n/a | n/a | −0.08 | −0.01 | −0.05 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 97.4% | 96.6% | 97.2% | 16.3% |
| Operating margin | n/a | −1,275.2% | −62.6% | −38.7% | −5.9% |
| Net margin | n/a | −1,515.8% | −228.0% | −14.2% | −14.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.4 | 0.4 | −0.2 | 0.6 | −0.0 |
| Buybacks | n/a | n/a | n/a | −0.0 | −0.1 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 |
| Total debt | n/a | n/a | 0.3 | 0.3 | n/a |
| Net cash (debt) | n/a | n/a | −0.1 | −0.1 | n/a |
| Shareholders’ equity | 0.0 | 9.7 | 11.1 | 13.6 | 13.7 |
| Debt to equity | n/a | n/a | 0.02 | 0.02 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | 97.4% | 96.6% | 97.2% | 16.3% | |
| n/a | −1,275.2% | −62.6% | −38.7% | −5.9% | |
| n/a | −1,515.8% | −228.0% | −14.2% | −14.7% | |
| Spending | |||||
| n/a | 186.3% | 109.1% | 94.3% | 15.8% | |
| Returns | |||||
| 7,731.1% | −28.0% | −10.0% | −0.8% | −5.3% | |
| 2.2% | −19.4% | −7.4% | −0.8% | −4.4% | |
| Balance and payout | |||||
| n/a | n/a | 0.02 | 0.02 | n/a | |
| 8.3% | 30.8% | 26.1% | 9.4% | 17.8% | |