Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271.7 | 405.0 | 713.4 | 589.5 | 607.2 | 200.0 | 236.2 | 193.9 | 182.7 |
| Growth | +49.0% | +76.1% | −17.4% | +3.0% | −67.1% | +18.1% | −17.9% | −5.8% | |
| Operating income | 135.6 | 252.0 | 197.8 | 68.7 | 72.1 | 88.4 | 113.7 | 45.0 | 41.8 |
| Net income | 42.3 | 96.0 | 74.6 | 28.8 | 35.7 | 34.0 | 57.1 | 23.1 | 17.6 |
| Growth | +127.1% | −22.3% | −61.4% | +24.0% | −4.7% | +68.1% | −59.5% | −23.9% | |
| EPS, diluted | 2.63 | 5.92 | 4.59 | 1.75 | 2.15 | 2.04 | 3.44 | 1.38 | 1.03 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 49.9% | 62.2% | 27.7% | 11.7% | 11.9% | 44.2% | 48.2% | 23.2% | 22.9% |
| Net margin | 15.6% | 23.7% | 10.5% | 4.9% | 5.9% | 17.0% | 24.2% | 11.9% | 9.6% |
| Free cash flow margin | 46.0% | 56.3% | 27.7% | 13.0% | 11.6% | 50.1% | 44.6% | 29.7% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 125.9 | 228.5 | 198.2 | 77.5 | 71.8 | 101.3 | 109.2 | 61.4 | 75.7 |
| Capital expenditure | −0.8 | −0.6 | −0.7 | −0.6 | −1.1 | −1.1 | −4.0 | −3.9 | n/a |
| Free cash flow | 125.1 | 227.8 | 197.5 | 76.9 | 70.7 | 100.1 | 105.2 | 57.5 | n/a |
| Growth | +82.1% | −13.3% | −61.1% | −8.1% | +41.7% | +5.1% | −45.3% | ||
| Buybacks | −0.4 | −1.0 | −0.8 | −0.5 | −0.8 | −0.5 | −0.7 | −1.1 | −0.9 |
| Dividends paid | −16.1 | −16.2 | −22.7 | −24.8 | −139.8 | −25.7 | −26.6 | −28.4 | −30.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 108.6 | 256.8 | 358.4 | 369.7 | 159.8 | 189.1 | 268.0 | 141.6 | 62.3 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | n/a | 44.6 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 268.0 | n/a | 17.7 |
| Shareholders’ equity | 149.5 | 232.8 | 288.7 | 295.9 | 195.1 | 206.6 | 240.1 | 237.6 | 227.7 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | n/a | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 49.9% | 62.2% | 27.7% | 11.7% | 11.9% | 44.2% | 48.2% | 23.2% | 22.9% | |
| 50.4% | 68.2% | 27.5% | 13.2% | 15.5% | 45.4% | 63.3% | 33.2% | 25.4% | |
| 15.6% | 23.7% | 10.5% | 4.9% | 5.9% | 17.0% | 24.2% | 11.9% | 9.6% | |
| 46.0% | 56.3% | 27.7% | 13.0% | 11.6% | 50.1% | 44.6% | 29.7% | n/a | |
| Spending | |||||||||
| 9.3% | 6.7% | 4.0% | 4.5% | 4.4% | 16.5% | 15.3% | 22.6% | 23.3% | |
| 0.3% | 0.2% | 0.1% | 0.1% | 0.2% | 0.6% | 1.7% | 2.0% | n/a | |
| 20.6% | 21.3% | 13.9% | 14.8% | 14.0% | 14.6% | 14.6% | 17.6% | 16.6% | |
| Returns | |||||||||
| 28.3% | 41.3% | 25.8% | 9.7% | 18.3% | 16.5% | 23.8% | 9.7% | 7.7% | |
| 11.0% | 19.2% | 11.3% | 4.2% | 7.2% | 6.3% | 9.8% | 3.3% | 2.4% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | n/a | 0.20 | |
| 24.5% | 14.0% | 19.9% | 21.6% | 30.2% | 31.8% | 27.3% | 40.1% | 44.0% | |
| 38.0% | 16.8% | 30.5% | 86.1% | 391.6% | 75.7% | 46.5% | 122.9% | 172.5% | |
| 13.1% | 7.5% | 11.9% | 32.9% | 199.0% | 26.2% | 26.0% | 51.4% | n/a | |