Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.73 | 2.10 | 2.07 | 4.20 | 5.17 | 5.28 | 5.06 | 9.13 | 11.70 | 12.85 |
| Growth | +21.8% | −1.4% | +102.5% | +23.1% | +2.0% | −4.1% | +80.5% | +28.0% | +9.9% | |
| Net income | 0.50 | −0.22 | 0.23 | 0.75 | 0.76 | −0.04 | −1.06 | 2.56 | 1.87 | 2.68 |
| Growth | −144.2% | +229.3% | +1.8% | −105.3% | −27.0% | +43.4% | ||||
| EPS, diluted | 11.43 | −6.15 | 4.91 | 16.29 | 15.31 | −1.57 | −25.50 | 52.27 | 35.21 | 56.03 |
| Growth | −153.8% | +231.8% | −6.0% | −110.3% | −32.6% | +59.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 29.1% | −10.6% | 11.0% | 17.8% | 14.7% | −0.8% | −21.0% | 28.0% | 16.0% | 20.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.48 | 1.03 | 1.22 | 2.14 | 1.99 | 1.23 | 1.60 | 1.91 | 4.16 | 3.69 |
| Buybacks | −0.31 | −0.19 | 0.00 | 0.00 | −0.06 | −1.03 | −0.17 | 0.00 | −0.67 | −1.60 |
| Dividends paid | −0.05 | −0.05 | −0.05 | −0.06 | −0.07 | −0.07 | −0.06 | −0.08 | −0.08 | −0.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.42 | 1.36 | 1.11 | 1.38 | 1.74 | 1.86 | 1.19 | 1.88 | 1.68 | 1.73 |
| Total debt | 0.95 | 0.99 | 0.99 | 1.38 | 1.14 | 1.17 | 1.17 | 1.96 | 1.89 | 2.33 |
| Net cash (debt) | −0.53 | 0.37 | 0.12 | −0.01 | 0.60 | 0.69 | 0.02 | −0.08 | −0.21 | −0.60 |
| Shareholders’ equity | 4.87 | 4.39 | 5.05 | 5.97 | 7.56 | 6.62 | 5.33 | 9.45 | 10.57 | 11.61 |
| Debt to equity | 0.19 | 0.23 | 0.20 | 0.23 | 0.15 | 0.18 | 0.22 | 0.21 | 0.18 | 0.20 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.73 | 2.10 | 2.07 | 4.20 | 5.17 | 5.28 | 5.06 | 9.13 | 11.70 | 12.85 | |
| Growth | +21.8% | −1.4% | +102.5% | +23.1% | +2.0% | −4.1% | +80.5% | +28.0% | +9.9% | |
| 0.04 | 0.02 | 0.03 | 0.09 | 0.10 | 0.04 | 0.05 | 0.13 | 0.13 | 0.08 | |
| 0.63 | −0.33 | 0.26 | 0.97 | 1.00 | −0.11 | −1.22 | 3.11 | 2.99 | 4.01 | |
| 0.00 | 0.03 | −0.01 | 0.02 | 0.00 | −0.01 | −0.06 | −0.51 | 0.03 | 0.40 | |
| 0.50 | −0.22 | 0.23 | 0.75 | 0.76 | −0.04 | −1.06 | 2.56 | 1.87 | 2.68 | |
| Growth | −144.2% | +229.3% | +1.8% | −105.3% | −27.0% | +43.4% | ||||
| Per share | ||||||||||
| 11.50 | −6.15 | 4.91 | 16.32 | 15.34 | −1.57 | −25.50 | 52.40 | 35.31 | 56.23 | |
| 11.43 | −6.15 | 4.91 | 16.29 | 15.31 | −1.57 | −25.50 | 52.27 | 35.21 | 56.03 | |
| Growth | −153.8% | +231.8% | −6.0% | −110.3% | −32.6% | +59.1% | ||||
| 41.3 | 39.9 | 39.7 | 43.1 | 47.1 | 47.2 | 43.0 | 47.5 | 51.2 | 46.3 | |
| 41.6 | 39.9 | 39.8 | 43.2 | 47.2 | 47.2 | 43.0 | 47.6 | 51.3 | 46.5 | |
| Growth | −4.1% | −0.2% | +8.6% | +9.3% | −0.0% | −8.8% | +10.6% | +7.8% | −9.5% | |