Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.09 | 0.09 | 0.15 | 0.17 | 0.08 | 0.18 | 0.17 | 0.14 | 0.20 | 0.18 |
| Growth | +1.4% | +59.4% | +14.1% | −50.1% | +110.3% | −5.6% | −12.9% | +35.1% | −7.3% | |
| EPS, diluted | 2.17 | 1.96 | 2.79 | 2.88 | 1.48 | 3.12 | 2.95 | 2.56 | 3.27 | 2.07 |
| Growth | −9.7% | +42.3% | +3.2% | −48.6% | +110.8% | −5.4% | −13.2% | +27.7% | −36.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.16 | 0.21 | 0.08 | 0.16 | 0.08 | 0.14 | 0.57 | 0.15 | 0.11 | 0.27 |
| Capital expenditure | −0.01 | −0.01 | −0.02 | −0.03 | −0.03 | −0.02 | −0.01 | −0.02 | −0.01 | −0.03 |
| Free cash flow | 0.15 | 0.19 | 0.06 | 0.13 | 0.05 | 0.12 | 0.56 | 0.13 | 0.09 | 0.24 |
| Growth | +29.1% | −69.2% | +115.3% | −58.0% | +126.3% | +357.8% | −77.3% | −26.9% | +156.3% | |
| Buybacks | 0.00 | 0.00 | −0.01 | −0.06 | −0.02 | −0.02 | 0.00 | 0.00 | 0.00 | −0.01 |
| Dividends paid | −0.03 | −0.03 | −0.04 | −0.05 | −0.05 | −0.05 | −0.05 | −0.05 | −0.05 | −0.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.31 | 0.28 | 0.57 | 0.41 | 0.63 | 1.88 | 0.58 | 0.80 | 1.09 | 1.07 |
| Total debt | 0.20 | 0.21 | 0.26 | 0.38 | 0.47 | 0.47 | 0.43 | 0.43 | 0.43 | 0.50 |
| Net cash (debt) | 0.10 | 0.07 | 0.31 | 0.04 | 0.16 | 1.41 | 0.15 | 0.37 | 0.66 | 0.57 |
| Shareholders’ equity | 1.23 | 1.51 | 2.04 | 2.13 | 2.13 | 2.21 | 2.14 | 2.30 | 2.68 | 3.88 |
| Debt to equity | 0.16 | 0.14 | 0.13 | 0.18 | 0.22 | 0.21 | 0.20 | 0.19 | 0.16 | 0.13 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 33.0% | 42.3% | 22.1% | 22.3% | 19.2% | 21.1% | 21.4% | 18.3% | 20.2% | 20.1% | |
| Returns | ||||||||||
| 7.4% | 6.1% | 7.2% | 7.9% | 3.9% | 8.0% | 7.8% | 6.3% | 7.3% | 4.7% | |
| 1.0% | 0.9% | 1.1% | 1.3% | 0.6% | 1.0% | 1.0% | 0.8% | 1.1% | 0.7% | |
| Balance and payout | ||||||||||
| 0.16 | 0.14 | 0.13 | 0.18 | 0.22 | 0.21 | 0.20 | 0.19 | 0.16 | 0.13 | |
| 85.8% | 84.6% | 84.2% | 84.1% | 85.7% | 86.9% | 87.4% | 86.8% | 85.1% | 85.5% | |
| 32.7% | 37.3% | 29.7% | 30.4% | 59.9% | 28.4% | 30.1% | 34.8% | 27.5% | 43.4% | |
| 19.8% | 17.7% | 84.8% | 88.5% | 138.4% | 58.4% | 8.9% | 39.6% | 57.9% | 38.7% | |