Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.87 | 14.13 | 14.98 | 16.04 | 12.53 | 18.92 | 18.70 | 20.38 | 21.13 | 22.75 |
| Growth | +9.9% | +6.0% | +7.0% | −21.9% | +50.9% | −1.2% | +9.0% | +3.7% | +7.7% | |
| Operating income | n/a | n/a | n/a | n/a | n/a | n/a | 1.99 | 2.31 | 2.59 | 2.71 |
| Net income | 1.12 | 1.36 | 1.59 | 1.66 | 0.09 | 1.72 | 1.51 | 1.87 | 2.09 | 2.15 |
| Growth | +21.9% | +16.5% | +4.6% | −94.9% | +1,917.5% | −12.2% | +24.0% | +11.5% | +2.6% | |
| EPS, diluted | 2.83 | 3.55 | 4.26 | 4.60 | 0.24 | 4.87 | 4.38 | 5.56 | 6.32 | 6.61 |
| Growth | +25.4% | +20.0% | +8.0% | −94.8% | +1,929.2% | −10.1% | +26.9% | +13.7% | +4.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | 10.6% | 11.3% | 12.2% | 11.9% |
| Net margin | 8.7% | 9.6% | 10.6% | 10.4% | 0.7% | 9.1% | 8.1% | 9.2% | 9.9% | 9.4% |
| Free cash flow margin | 9.8% | 9.3% | 11.0% | 10.1% | 14.7% | 6.2% | 5.5% | 8.6% | 7.7% | 9.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.56 | 1.68 | 2.07 | 2.17 | 2.25 | 1.74 | 1.69 | 2.51 | 2.36 | 3.03 |
| Capital expenditure | −0.30 | −0.37 | −0.41 | −0.56 | −0.41 | −0.56 | −0.65 | −0.76 | −0.72 | −0.82 |
| Free cash flow | 1.26 | 1.31 | 1.65 | 1.62 | 1.84 | 1.18 | 1.04 | 1.75 | 1.64 | 2.21 |
| Growth | +3.9% | +26.2% | −2.2% | +13.9% | −35.8% | −12.3% | +69.2% | −6.6% | +34.9% | |
| Buybacks | −0.70 | −0.88 | −1.08 | −1.28 | −0.13 | −0.65 | −0.95 | −0.95 | −1.05 | −1.05 |
| Dividends paid | −0.21 | −0.25 | −0.34 | −0.37 | −0.10 | −0.41 | −0.43 | −0.45 | −0.49 | −0.53 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.11 | 1.29 | 1.41 | 1.35 | 4.82 | 4.92 | 4.55 | 4.87 | 4.73 | 4.59 |
| Total debt | 0.40 | 0.40 | 0.31 | 0.31 | 2.51 | 2.45 | 2.46 | 2.46 | 2.21 | 1.52 |
| Net cash (debt) | 0.72 | 0.89 | 1.10 | 1.04 | 2.31 | 2.47 | 2.10 | 2.41 | 2.52 | 3.08 |
| Shareholders’ equity | 2.75 | 3.05 | 3.31 | 3.36 | 3.29 | 4.06 | 4.29 | 4.87 | 5.51 | 6.19 |
| Debt to equity | 0.14 | 0.13 | 0.09 | 0.09 | 0.76 | 0.60 | 0.57 | 0.51 | 0.40 | 0.25 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 12.87 | 14.13 | 14.98 | 16.04 | 12.53 | 18.92 | 18.70 | 20.38 | 21.13 | 22.75 | |
| Growth | +9.9% | +6.0% | +7.0% | −21.9% | +50.9% | −1.2% | +9.0% | +3.7% | +7.7% | |
| 9.17 | 10.04 | 10.73 | 11.54 | 9.84 | 13.71 | 13.95 | 14.80 | 15.26 | 16.45 | |
| 1.89 | 2.04 | 2.22 | 2.36 | 2.50 | 2.87 | 2.76 | 3.27 | 3.28 | 3.60 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 1.99 | 2.31 | 2.59 | 2.71 | |
| Growth | +15.9% | +12.0% | +4.7% | |||||||
| 1.79 | 2.04 | 2.05 | 2.16 | 0.11 | 2.26 | 1.99 | 2.47 | 2.76 | 2.84 | |
| 0.67 | 0.68 | 0.46 | 0.50 | 0.02 | 0.54 | 0.48 | 0.60 | 0.67 | 0.70 | |
| 1.12 | 1.36 | 1.59 | 1.66 | 0.09 | 1.72 | 1.51 | 1.87 | 2.09 | 2.15 | |
| Growth | +21.9% | +16.5% | +4.6% | −94.9% | +1,917.5% | −12.2% | +24.0% | +11.5% | +2.6% | |
| Per share | ||||||||||
| 2.85 | 3.58 | 4.30 | 4.63 | 0.24 | 4.90 | 4.40 | 5.59 | 6.36 | 6.66 | |
| 2.83 | 3.55 | 4.26 | 4.60 | 0.24 | 4.87 | 4.38 | 5.56 | 6.32 | 6.61 | |
| Growth | +25.4% | +20.0% | +8.0% | −94.8% | +1,929.2% | −10.1% | +26.9% | +13.7% | +4.6% | |
| 392.1 | 381.2 | 369.5 | 358.5 | 352.4 | 351.5 | 343.5 | 335.2 | 328.6 | 322.2 | |
| 395.0 | 384.3 | 372.7 | 361.2 | 354.6 | 353.7 | 345.2 | 337.4 | 331.0 | 324.4 | |
| Growth | −2.7% | −3.0% | −3.1% | −1.8% | −0.2% | −2.4% | −2.3% | −1.9% | −2.0% | |