InsiderClue
Stocks · Materials · Paints, Varnishes, Lacquers, Enamels & Allied Prods

RPM INTERNATIONAL INC/DE/

RPM Clue Score58
United States Fiscal year ends May CIK 0000110621
$97.73 -1.71% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $97.73 +22.50% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2017Revenue4,958.2Net income181.8EPS, diluted1.36Fiscal year 2018Revenue5,321.6 +7.3%Net income337.8 +85.8%EPS, diluted2.50 +83.8%Fiscal year 2019Revenue5,564.6 +4.6%Net income266.6 −21.1%EPS, diluted2.01 −19.6%Fiscal year 2020Revenue5,507.0 −1.0%Net income304.4 +14.2%EPS, diluted2.34 +16.4%Fiscal year 2021Revenue6,106.3 +10.9%Net income502.6 +65.1%EPS, diluted3.87 +65.4%Fiscal year 2022Revenue6,707.7 +9.8%Net income491.5 −2.2%EPS, diluted3.79 −2.1%Fiscal year 2023Revenue7,256.4 +8.2%Net income478.7 −2.6%EPS, diluted3.72 −1.8%Fiscal year 2024Revenue7,335.3 +1.1%Net income588.4 +22.9%EPS, diluted4.56 +22.6%Fiscal year 2025Revenue7,372.6 +0.5%Net income688.7 +17.0%EPS, diluted5.35 +17.3%Fiscal year 2026Revenue7,863.4 +6.7%Net income661.4 −4.0%EPS, diluted5.17 −3.4%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 4,958.2 5,321.6 5,564.6 5,507.0 6,106.3 6,707.7 7,256.4 7,335.3 7,372.6 7,863.4
Growth +7.3% +4.6% −1.0% +10.9% +9.8% +8.2% +1.1% +0.5% +6.7%
Net income 181.8 337.8 266.6 304.4 502.6 491.5 478.7 588.4 688.7 661.4
Growth +85.8% −21.1% +14.2% +65.1% −2.2% −2.6% +22.9% +17.0% −4.0%
EPS, diluted 1.36 2.50 2.01 2.34 3.87 3.79 3.72 4.56 5.35 5.17
Growth +83.8% −19.6% +16.4% +65.4% −2.1% −1.8% +22.6% +17.3% −3.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2017Gross margin43.7%Net margin3.7%Free cash flow margin5.2%Fiscal year 2018Gross margin37.9%Net margin6.3%Free cash flow margin5.2%Fiscal year 2019Gross margin37.5%Net margin4.8%Free cash flow margin2.8%Fiscal year 2020Gross margin38.0%Net margin5.5%Free cash flow margin7.3%Fiscal year 2021Gross margin39.4%Net margin8.2%Free cash flow margin10.0%Fiscal year 2022Gross margin36.3%Net margin7.3%Free cash flow margin−0.7%Fiscal year 2023Gross margin37.9%Net margin6.6%Free cash flow margin4.4%Fiscal year 2024Gross margin41.1%Net margin8.0%Free cash flow margin12.4%Fiscal year 2025Gross margin41.4%Net margin9.3%Free cash flow margin7.3%Fiscal year 2026Gross margin41.4%Net margin8.4%Free cash flow margin8.6%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 43.7% 37.9% 37.5% 38.0% 39.4% 36.3% 37.9% 41.1% 41.4% 41.4%
Net margin 3.7% 6.3% 4.8% 5.5% 8.2% 7.3% 6.6% 8.0% 9.3% 8.4%
Free cash flow margin 5.2% 5.2% 2.8% 7.3% 10.0% −0.7% 4.4% 12.4% 7.3% 8.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow386.1Capital expenditure−126.1Free cash flow260.0Buybacks−21.9Dividends paid−156.8Fiscal year 2018Operating cash flow390.4Capital expenditure−114.6Free cash flow275.8 +6.1%Buybacks−17.2Dividends paid−167.5Fiscal year 2019Operating cash flow292.9Capital expenditure−136.8Free cash flow156.2 −43.4%Buybacks−200.2Dividends paid−181.4Fiscal year 2020Operating cash flow549.9Capital expenditure−147.8Free cash flow402.2 +157.5%Buybacks−125.0Dividends paid−185.1Fiscal year 2021Operating cash flow766.2Capital expenditure−157.2Free cash flow609.0 +51.4%Buybacks−50.0Dividends paid−194.7Fiscal year 2022Operating cash flow178.7Capital expenditure−222.4Free cash flow−43.7 −107.2%Buybacks−52.5Dividends paid−204.4Fiscal year 2023Operating cash flow577.1Capital expenditure−254.4Free cash flow322.7Buybacks−50.0Dividends paid−213.9Fiscal year 2024Operating cash flow1,122.3Capital expenditure−214.0Free cash flow908.3 +181.5%Buybacks−55.0Dividends paid−231.9Fiscal year 2025Operating cash flow768.2Capital expenditure−229.9Free cash flow538.3 −40.7%Buybacks−70.0Dividends paid−255.6Fiscal year 2026Operating cash flow898.7Capital expenditure−223.5Free cash flow675.2 +25.4%Buybacks−77.5Dividends paid−271.7
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow 386.1 390.4 292.9 549.9 766.2 178.7 577.1 1,122.3 768.2 898.7
Capital expenditure −126.1 −114.6 −136.8 −147.8 −157.2 −222.4 −254.4 −214.0 −229.9 −223.5
Free cash flow 260.0 275.8 156.2 402.2 609.0 −43.7 322.7 908.3 538.3 675.2
Growth +6.1% −43.4% +157.5% +51.4% −107.2% +181.5% −40.7% +25.4%
Buybacks −21.9 −17.2 −200.2 −125.0 −50.0 −52.5 −50.0 −55.0 −70.0 −77.5
Dividends paid −156.8 −167.5 −181.4 −185.1 −194.7 −204.4 −213.9 −231.9 −255.6 −271.7

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash350.5Total debt253.6Net cash (debt)96.9Shareholders’ equity1,436.1Debt to equity0.18Fiscal year 2018Cash244.4Total debt3.5Net cash (debt)240.9Shareholders’ equity1,630.8Debt to equity0.00Fiscal year 2019Cash223.2Total debt552.4Net cash (debt)−329.3Shareholders’ equity1,406.0Debt to equity0.39Fiscal year 2020Cash233.4Total debt80.9Net cash (debt)152.5Shareholders’ equity1,262.4Debt to equity0.06Fiscal year 2021Cash246.7Total debt1.3Net cash (debt)245.4Shareholders’ equity1,741.1Debt to equity0.00Fiscal year 2022Cash201.7Total debt603.5Net cash (debt)−401.8Shareholders’ equity1,982.4Debt to equity0.30Fiscal year 2023Cash215.8Total debt178.6Net cash (debt)37.2Shareholders’ equity2,140.8Debt to equity0.08Fiscal year 2024Cash237.4Total debt136.2Net cash (debt)101.2Shareholders’ equity2,510.9Debt to equity0.05Fiscal year 2025Cash302.1Total debt7.7Net cash (debt)294.4Shareholders’ equity2,885.4Debt to equity0.00Fiscal year 2026Cash315.2Total debt407.8Net cash (debt)−92.6Shareholders’ equity3,311.5Debt to equity0.12
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 350.5 244.4 223.2 233.4 246.7 201.7 215.8 237.4 302.1 315.2
Total debt 253.6 3.5 552.4 80.9 1.3 603.5 178.6 136.2 7.7 407.8
Net cash (debt) 96.9 240.9 −329.3 152.5 245.4 −401.8 37.2 101.2 294.4 −92.6
Shareholders’ equity 1,436.1 1,630.8 1,406.0 1,262.4 1,741.1 1,982.4 2,140.8 2,510.9 2,885.4 3,311.5
Debt to equity 0.18 0.00 0.39 0.06 0.00 0.30 0.08 0.05 0.00 0.12

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending May, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 May 2017 FY2018 31 May 2018 FY2019 31 May 2019 FY2020 31 May 2020 FY2021 31 May 2021 FY2022 31 May 2022 FY2023 31 May 2023 FY2024 31 May 2024 FY2025 31 May 2025 FY2026 31 May 2026
Operations
386.1 390.4 292.9 549.9 766.2 178.7 577.1 1,122.3 768.2 898.7
Growth +1.1% −25.0% +87.7% +39.3% −76.7% +222.9% +94.5% −31.6% +17.0%
n/a 128.5 141.7 156.8 146.9 153.1 154.9 171.3 193.8 213.5
Investment
−126.1 −114.6 −136.8 −147.8 −157.2 −222.4 −254.4 −214.0 −229.9 −223.5
calc 260.0 275.8 156.2 402.2 609.0 −43.7 322.7 908.3 538.3 675.2
Growth +6.1% −43.4% +157.5% +51.4% −107.2% +181.5% −40.7% +25.4%
calc 1.92 2.01 1.16 3.09 4.72 −0.34 2.50 7.08 4.20 5.29
−339.7 −261.2 −248.2 −209.6 −326.4 −259.5 −249.7 −206.4 −825.5 −417.2
Financing
36.0 −239.4 −53.8 −316.9 −459.6 57.4 −301.2 −890.0 121.9 −482.2
−156.8 −167.5 −181.4 −185.1 −194.7 −204.4 −213.9 −231.9 −255.6 −271.7
−21.9 −17.2 −200.2 −125.0 −50.0 −52.5 −50.0 −55.0 −70.0 −77.5

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.