InsiderClue
Stocks · Industrials · General Industrial Machinery & Equipment, NEC

REGAL REXNORD CORP

RRX Clue Score46
United States Fiscal year ends December CIK 0000082811
$165.03 +3.14% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $165.03 +26.44% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue3.22Operating income0.32Net income0.20EPS, diluted4.52Fiscal year 2017Revenue3.36 +4.2%Operating income0.33Net income0.21 +4.7%EPS, diluted4.74 +4.9%Fiscal year 2018Revenue3.65 +8.5%Operating income0.35Net income0.23 +8.5%EPS, diluted5.26 +11.0%Fiscal year 2019Revenue3.24 −11.2%Operating income0.35Net income0.24 +3.3%EPS, diluted5.66 +7.6%Fiscal year 2021Revenue2.91 −10.2%Operating income0.28Net income0.19 −21.4%EPS, diluted4.60 −18.7%Fiscal year 2022Revenue3.81 +31.1%Operating income0.36Net income0.23 +22.3%EPS, diluted4.81 +4.6%Fiscal year 2022Revenue5.22 +36.9%Operating income0.69Net income0.49 +112.9%EPS, diluted7.29 +51.6%Fiscal year 2023Revenue6.25 +19.8%Operating income0.38Net income−0.06 −111.7%EPS, diluted−0.87 −111.9%Fiscal year 2024Revenue6.03 −3.5%Operating income0.63Net income0.20EPS, diluted2.94Fiscal year 2025Revenue5.93 −1.6%Operating income0.68Net income0.28 +42.5%EPS, diluted4.20 +42.9%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2025
Revenue 3.22 3.36 3.65 3.24 2.91 3.81 5.22 6.25 6.03 5.93
Growth +4.2% +8.5% −11.2% −10.2% +31.1% +36.9% +19.8% −3.5% −1.6%
Operating income 0.32 0.33 0.35 0.35 0.28 0.36 0.69 0.38 0.63 0.68
Net income 0.20 0.21 0.23 0.24 0.19 0.23 0.49 −0.06 0.20 0.28
Growth +4.7% +8.5% +3.3% −21.4% +22.3% +112.9% −111.7% +42.5%
EPS, diluted 4.52 4.74 5.26 5.66 4.60 4.81 7.29 −0.87 2.94 4.20
Growth +4.9% +11.0% +7.6% −18.7% +4.6% +51.6% −111.9% +42.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin26.8%Operating margin10.0%Net margin6.3%Free cash flow margin11.7%Fiscal year 2017Gross margin26.3%Operating margin9.9%Net margin6.3%Free cash flow margin6.7%Fiscal year 2018Gross margin26.5%Operating margin9.5%Net margin6.3%Free cash flow margin7.8%Fiscal year 2019Gross margin26.6%Operating margin10.8%Net margin7.4%Free cash flow margin9.8%Fiscal year 2021Gross margin27.7%Operating margin9.6%Net margin6.5%Free cash flow margin13.3%Fiscal year 2022Gross margin29.2%Operating margin9.4%Net margin6.0%Free cash flow margin8.0%Fiscal year 2022Gross margin32.0%Operating margin13.2%Net margin9.4%Free cash flow margin6.8%Fiscal year 2023Gross margin33.1%Operating margin6.0%Net margin−0.9%Free cash flow margin9.5%Fiscal year 2024Gross margin36.3%Operating margin10.4%Net margin3.3%Free cash flow margin8.3%Fiscal year 2025Gross margin37.4%Operating margin11.5%Net margin4.7%Free cash flow margin15.0%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2025
Gross margin 26.8% 26.3% 26.5% 26.6% 27.7% 29.2% 32.0% 33.1% 36.3% 37.4%
Operating margin 10.0% 9.9% 9.5% 10.8% 9.6% 9.4% 13.2% 6.0% 10.4% 11.5%
Net margin 6.3% 6.3% 6.3% 7.4% 6.5% 6.0% 9.4% −0.9% 3.3% 4.7%
Free cash flow margin 11.7% 6.7% 7.8% 9.8% 13.3% 8.0% 6.8% 9.5% 8.3% 15.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.44Capital expenditure−0.07Free cash flow0.38Buybacks0.00Dividends paid−0.04Fiscal year 2017Operating cash flow0.29Capital expenditure−0.07Free cash flow0.23 −39.9%Buybacks−0.05Dividends paid−0.04Fiscal year 2018Operating cash flow0.36Capital expenditure−0.08Free cash flow0.29 +25.8%Buybacks−0.13Dividends paid−0.05Fiscal year 2019Operating cash flow0.41Capital expenditure−0.09Free cash flow0.32 +10.9%Buybacks−0.17Dividends paid−0.05Fiscal year 2021Operating cash flow0.44Capital expenditure−0.05Free cash flow0.39 +22.7%Buybacks−0.03Dividends paid−0.05Fiscal year 2022Operating cash flow0.36Capital expenditure−0.05Free cash flow0.30 −21.8%Buybacks−0.03Dividends paid−0.34Fiscal year 2022Operating cash flow0.44Capital expenditure−0.08Free cash flow0.35 +16.2%Buybacks−0.24Dividends paid−0.09Fiscal year 2023Operating cash flow0.72Capital expenditure−0.12Free cash flow0.60 +69.2%Buybacks0.00Dividends paid−0.09Fiscal year 2024Operating cash flow0.61Capital expenditure−0.11Free cash flow0.50 −16.2%Buybacks−0.05Dividends paid−0.09Fiscal year 2025Operating cash flow0.99Capital expenditure−0.10Free cash flow0.89 +78.7%Buybacks0.00Dividends paid−0.09
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2025
Operating cash flow 0.44 0.29 0.36 0.41 0.44 0.36 0.44 0.72 0.61 0.99
Capital expenditure −0.07 −0.07 −0.08 −0.09 −0.05 −0.05 −0.08 −0.12 −0.11 −0.10
Free cash flow 0.38 0.23 0.29 0.32 0.39 0.30 0.35 0.60 0.50 0.89
Growth −39.9% +25.8% +10.9% +22.7% −21.8% +16.2% +69.2% −16.2% +78.7%
Buybacks 0.00 −0.05 −0.13 −0.17 −0.03 −0.03 −0.24 0.00 −0.05 0.00
Dividends paid −0.04 −0.04 −0.05 −0.05 −0.05 −0.34 −0.09 −0.09 −0.09 −0.09

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.28Total debt1.41Net cash (debt)−1.13Shareholders’ equity2.04Debt to equity0.69Fiscal year 2017Cash0.14Total debt1.14Net cash (debt)−1.00Shareholders’ equity2.33Debt to equity0.49Fiscal year 2018Cash0.25Total debt1.31Net cash (debt)−1.06Shareholders’ equity2.31Debt to equity0.57Fiscal year 2019Cash0.33Total debt1.14Net cash (debt)−0.81Shareholders’ equity2.35Debt to equity0.48Fiscal year 2021Cash0.61Total debt1.07Net cash (debt)−0.46Shareholders’ equity2.54Debt to equity0.42Fiscal year 2022Cash0.67Total debt1.92Net cash (debt)−1.25Shareholders’ equity6.37Debt to equity0.30Fiscal year 2022Cash0.69Total debt2.02Net cash (debt)−1.34Shareholders’ equity6.39Debt to equity0.32Fiscal year 2023Cash0.57Total debt6.38Net cash (debt)−5.81Shareholders’ equity6.34Debt to equity1.01Fiscal year 2024Cash0.39Total debt5.46Net cash (debt)−5.06Shareholders’ equity6.26Debt to equity0.87Fiscal year 2025Cash0.52Total debt4.79Net cash (debt)−4.27Shareholders’ equity6.84Debt to equity0.70
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2025
Cash 0.28 0.14 0.25 0.33 0.61 0.67 0.69 0.57 0.39 0.52
Total debt 1.41 1.14 1.31 1.14 1.07 1.92 2.02 6.38 5.46 4.79
Net cash (debt) −1.13 −1.00 −1.06 −0.81 −0.46 −1.25 −1.34 −5.81 −5.06 −4.27
Shareholders’ equity 2.04 2.33 2.31 2.35 2.54 6.37 6.39 6.34 6.26 6.84
Debt to equity 0.69 0.49 0.57 0.48 0.42 0.30 0.32 1.01 0.87 0.70

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 30 Dec 2017 FY2018 29 Dec 2018 FY2019 28 Dec 2019 FY2021 2 Jan 2021 FY2022 1 Jan 2022 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
3.22 3.36 3.65 3.24 2.91 3.81 5.22 6.25 6.03 5.93
Growth +4.2% +8.5% −11.2% −10.2% +31.1% +36.9% +19.8% −3.5% −1.6%
2.36 2.48 2.68 2.38 2.10 2.70 3.55 4.18 3.84 3.72
0.87 0.88 0.96 0.86 0.81 1.11 1.67 2.07 2.19 2.22
Growth +2.2% +9.2% −10.8% −6.3% +37.8% +50.2% +23.8% +6.0% +1.2%
0.03 0.03 0.03 0.06 0.07 0.07 0.11 0.17 0.18 0.20
0.32 0.33 0.35 0.35 0.28 0.36 0.69 0.38 0.63 0.68
Growth +2.7% +4.8% +1.2% −20.8% +28.9% +92.7% −45.4% +67.1% +8.1%
0.27 0.28 0.29 0.30 0.25 0.31 0.61 −0.00 0.25 0.35
0.06 0.06 0.06 0.06 0.06 0.07 0.12 0.05 0.05 0.07
0.20 0.21 0.23 0.24 0.19 0.23 0.49 −0.06 0.20 0.28
Growth +4.7% +8.5% +3.3% −21.4% +22.3% +112.9% −111.7% +42.5%
Per share
4.55 4.78 5.30 5.69 4.62 4.85 7.33 −0.87 2.96 4.22
4.52 4.74 5.26 5.66 4.60 4.81 7.29 −0.87 2.94 4.20
Growth +4.9% +11.0% +7.6% −18.7% +4.6% +51.6% −111.9% +42.9%
44.7 44.6 43.6 42.0 40.6 47.3 66.7 66.3 66.4 66.3
45.0 44.9 43.9 42.2 40.8 47.7 67.1 66.3 66.7 66.6
Growth −0.2% −2.2% −3.9% −3.3% +16.9% +40.7% −1.2% +0.6% −0.1%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 15.3% a year over five years, and earnings per share fell 1.8% a year.
  • The diluted share count rose 63.2% in five years, which is dilution.
  • Operating margin is up 1.9 points on five years ago, at 11.5%.
  • A net loss in 1 of 10 years on file.