Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2,803.0 | 2,957.0 | 3,714.0 | 5,375.0 | 5,436.0 | n/a |
| Growth | +5.5% | +25.6% | +44.7% | +1.1% | ||
| Operating income | 294.0 | 347.0 | 317.0 | 625.0 | 549.0 | n/a |
| Net income | 186.0 | 263.0 | 232.0 | 381.0 | 307.0 | n/a |
| Growth | +41.4% | −11.8% | +64.2% | −19.4% | ||
| EPS, diluted | 0.10 | 0.14 | 0.12 | 0.15 | 0.12 | n/a |
| Growth | +41.3% | −18.4% | +30.9% | −19.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.5% | 11.7% | 8.5% | 11.6% | 10.1% | n/a |
| Net margin | 6.6% | 8.9% | 6.2% | 7.1% | 5.6% | n/a |
| Free cash flow margin | 14.9% | 14.7% | 12.0% | 10.6% | 9.3% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 548.0 | 563.0 | 600.0 | 737.0 | 678.0 | n/a |
| Capital expenditure | −130.0 | −128.0 | −153.0 | −167.0 | −171.0 | n/a |
| Free cash flow | 418.0 | 435.0 | 447.0 | 570.0 | 507.0 | n/a |
| Growth | +4.1% | +2.8% | +27.5% | −11.1% | ||
| Dividends paid | n/a | −139.0 | −122.0 | −201.0 | −229.0 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 668.0 | 2,170.0 | 1,562.0 | 925.0 | n/a |
| Total debt | n/a | 1,256.0 | 3,574.0 | 3,153.0 | 2,498.0 | n/a |
| Net cash (debt) | n/a | −588.0 | −1,404.0 | −1,591.0 | −1,573.0 | n/a |
| Shareholders’ equity | 1,131.0 | 1,265.0 | 4,099.0 | 4,089.0 | 4,229.0 | n/a |
| Debt to equity | n/a | 0.99 | 0.87 | 0.77 | 0.59 | n/a |
In millions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| n/a | 668.0 | 2,170.0 | 1,562.0 | 925.0 | n/a | |
| n/a | 527.0 | 830.0 | 880.0 | 909.0 | n/a | |
| n/a | 136.0 | 200.0 | 207.0 | 229.0 | n/a | |
| 403.0 | 398.0 | 495.0 | 499.0 | 502.0 | n/a | |
| n/a | 1,844.0 | 5,100.0 | 5,016.0 | 5,157.0 | n/a | |
| Liabilities | ||||||
| n/a | 1,256.0 | 3,574.0 | 3,153.0 | 2,498.0 | n/a | |
| calc | n/a | 1,256.0 | 3,574.0 | 3,153.0 | 2,498.0 | n/a |
| Equity | ||||||
| n/a | 3,166.0 | 3,302.0 | 3,518.0 | 3,606.0 | n/a | |
| 1,131.0 | 1,265.0 | 4,099.0 | 4,089.0 | 4,229.0 | n/a | |
| Growth | +11.8% | +224.0% | −0.2% | +3.4% | ||
| Per share and net cash | ||||||
| calc | n/a | −588.0 | −1,404.0 | −1,591.0 | −1,573.0 | n/a |
| n/a | n/a | 2,520 | 2,523 | 2,525 | 2,526 | |
| calc | n/a | n/a | 1.63 | 1.62 | 1.68 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in GBP as filed; the screener converts to dollars.