Closing prices at the end of each trading day, from 14 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 9.5 | 39.4 | 81.0 | 95.5 | 100.6 |
| Growth | +316.0% | +105.6% | +17.9% | +5.4% | |
| Operating income | −10.5 | −35.6 | −135.5 | −130.9 | −126.7 |
| Net income | −13.4 | −11.4 | −116.4 | −338.4 | −81.8 |
| Growth | |||||
| EPS, diluted | −0.06 | −0.05 | −0.58 | −1.66 | −0.32 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −111.1% | −90.4% | −167.4% | −137.0% | −125.9% |
| Net margin | −141.7% | −29.0% | −143.8% | −354.4% | −81.3% |
| Free cash flow margin | n/a | −103.7% | −132.8% | −93.9% | −74.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −5.3 | −32.3 | −92.9 | −87.0 | −70.4 |
| Capital expenditure | n/a | −8.5 | −14.6 | −2.7 | −4.1 |
| Free cash flow | n/a | −40.8 | −107.5 | −89.7 | −74.5 |
| Growth | |||||
| Buybacks | n/a | −11.0 | n/a | n/a | −525.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 46.8 | 337.2 | 218.3 | 114.0 | 237.9 |
| Shareholders’ equity | 30.4 | 339.6 | 251.6 | −63.1 | 274.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −111.1% | −90.4% | −167.4% | −137.0% | −125.9% | |
| −143.0% | −29.5% | −147.9% | −356.5% | −81.3% | |
| −141.7% | −29.0% | −143.8% | −354.4% | −81.3% | |
| n/a | −103.7% | −132.8% | −93.9% | −74.0% | |
| Spending | |||||
| 17.1% | 16.1% | 19.4% | 19.8% | 18.6% | |
| 33.1% | 40.8% | 45.9% | 38.4% | 48.4% | |
| n/a | 21.7% | 18.0% | 2.8% | 4.0% | |
| Returns | |||||
| −44.2% | −3.4% | −46.3% | n/a | −29.8% | |
| −24.0% | −3.1% | −39.4% | −173.2% | −24.3% | |
| Balance and payout | |||||
| 15.5% | 7.5% | 14.9% | 132.3% | 18.4% | |