Stocks · Consumer discretionary · Retail-Catalog & Mail-Order Houses

Revolve Group, Inc.

RVLV Clue Score50
United States Fiscal year ends December CIK 0001746618
$21.69 +0.28% Close, 9 Oct 2026
Price $21.69 −67.98% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 7 Jun 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue399.6Operating income20.5Net income5.3EPS, diluted0.08Fiscal year 2018Revenue498.7 +24.8%Operating income41.8Net income30.7 +473.9%EPS, diluted0.44Fiscal year 2019Revenue601.0 +20.5%Operating income48.1Net income35.7 +16.2%EPS, diluted−0.09Fiscal year 2020Revenue580.6 −3.4%Operating income61.1Net income56.8 +59.2%EPS, diluted0.79Fiscal year 2021Revenue891.4 +53.5%Operating income105.3Net income99.8 +75.8%EPS, diluted1.34Fiscal year 2022Revenue1,101.4 +23.6%Operating income73.1Net income58.7 −41.2%EPS, diluted0.79Fiscal year 2023Revenue1,068.7 −3.0%Operating income22.1Net income28.1 −52.0%EPS, diluted0.38Fiscal year 2024Revenue1,129.9 +5.7%Operating income51.4Net income49.6 +76.1%EPS, diluted0.69Fiscal year 2025Revenue1,225.7 +8.5%Operating income74.3Net income61.7 +24.5%EPS, diluted0.86
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 399.6 498.7 601.0 580.6 891.4 1,101.4 1,068.7 1,129.9 1,225.7
Growth +24.8% +20.5% −3.4% +53.5% +23.6% −3.0% +5.7% +8.5%
Operating income 20.5 41.8 48.1 61.1 105.3 73.1 22.1 51.4 74.3
Net income 5.3 30.7 35.7 56.8 99.8 58.7 28.1 49.6 61.7
Growth +473.9% +16.2% +59.2% +75.8% −41.2% −52.0% +76.1% +24.5%
EPS, diluted 0.08 0.44 −0.09 0.79 1.34 0.79 0.38 0.69 0.86

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin48.5%Operating margin5.1%Net margin1.3%Free cash flow margin3.6%Fiscal year 2018Gross margin53.2%Operating margin8.4%Net margin6.2%Free cash flow margin4.7%Fiscal year 2019Gross margin53.6%Operating margin8.0%Net margin5.9%Free cash flow margin5.6%Fiscal year 2020Gross margin52.6%Operating margin10.5%Net margin9.8%Free cash flow margin12.3%Fiscal year 2021Gross margin55.0%Operating margin11.8%Net margin11.2%Free cash flow margin6.7%Fiscal year 2022Gross margin53.8%Operating margin6.6%Net margin5.3%Free cash flow margin1.7%Fiscal year 2023Gross margin51.9%Operating margin2.1%Net margin2.6%Free cash flow margin3.7%Fiscal year 2024Gross margin52.5%Operating margin4.6%Net margin4.4%Free cash flow margin1.9%Fiscal year 2025Gross margin53.5%Operating margin6.1%Net margin5.0%Free cash flow margin3.9%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 48.5% 53.2% 53.6% 52.6% 55.0% 53.8% 51.9% 52.5% 53.5%
Operating margin 5.1% 8.4% 8.0% 10.5% 11.8% 6.6% 2.1% 4.6% 6.1%
Net margin 1.3% 6.2% 5.9% 9.8% 11.2% 5.3% 2.6% 4.4% 5.0%
Free cash flow margin 3.6% 4.7% 5.6% 12.3% 6.7% 1.7% 3.7% 1.9% 3.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow16.5Capital expenditure−2.3Free cash flow14.2Fiscal year 2018Operating cash flow26.7Capital expenditure−3.0Free cash flow23.6 +66.1%Fiscal year 2019Operating cash flow46.1Capital expenditure−12.5Free cash flow33.6 +42.3%Buybacks−40.8Fiscal year 2020Operating cash flow73.8Capital expenditure−2.3Free cash flow71.4 +112.6%Fiscal year 2021Operating cash flow62.3Capital expenditure−2.2Free cash flow60.1 −15.9%Fiscal year 2022Operating cash flow23.4Capital expenditure−5.2Free cash flow18.3 −69.6%Fiscal year 2023Operating cash flow43.3Capital expenditure−4.2Free cash flow39.1 +114.3%Buybacks−30.9Fiscal year 2024Operating cash flow26.7Capital expenditure−5.6Free cash flow21.0 −46.2%Buybacks−11.8Fiscal year 2025Operating cash flow59.4Capital expenditure−11.4Free cash flow48.0 +128.1%Buybacks−2.0
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 16.5 26.7 46.1 73.8 62.3 23.4 43.3 26.7 59.4
Capital expenditure −2.3 −3.0 −12.5 −2.3 −2.2 −5.2 −4.2 −5.6 −11.4
Free cash flow 14.2 23.6 33.6 71.4 60.1 18.3 39.1 21.0 48.0
Growth +66.1% +42.3% +112.6% −15.9% −69.6% +114.3% −46.2% +128.1%
Buybacks n/a n/a −40.8 n/a n/a n/a −30.9 −11.8 −2.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2017Shareholders’ equity48.0Fiscal year 2018Cash16.4Shareholders’ equity79.8Fiscal year 2019Cash65.4Shareholders’ equity130.8Fiscal year 2020Cash146.0Shareholders’ equity200.1Fiscal year 2021Cash218.5Shareholders’ equity317.0Fiscal year 2022Cash234.7Shareholders’ equity379.6Fiscal year 2023Cash245.4Shareholders’ equity385.1Fiscal year 2024Cash256.6Shareholders’ equity437.8Fiscal year 2025Cash292.3Shareholders’ equity512.5
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash n/a 16.4 65.4 146.0 218.5 234.7 245.4 256.6 292.3
Shareholders’ equity 48.0 79.8 130.8 200.1 317.0 379.6 385.1 437.8 512.5

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
n/a 16.4 65.4 146.0 218.5 234.7 245.4 256.6 292.3
n/a 5.3 4.8 4.6 4.6 5.4 12.4 10.3 16.6
n/a 102.2 104.3 95.3 171.3 215.2 203.6 229.2 251.8
n/a 5.9 13.5 11.2 8.9 8.9 7.8 8.9 15.4
n/a 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
n/a 162.1 232.3 305.8 480.4 579.3 608.9 665.5 765.0
Growth +43.3% +31.6% +57.1% +20.6% +5.1% +9.3% +14.9%
Liabilities
n/a n/a n/a 105.7 163.4 199.7 223.7 227.8 252.5
Equity
n/a 61.3 56.7 114.0 213.4 269.2 268.4 305.1 368.2
48.0 79.8 130.8 200.1 317.0 379.6 385.1 437.8 512.5
Growth +66.3% +63.8% +53.0% +58.5% +19.7% +1.5% +13.7% +17.1%