Closing prices at the end of each trading day, from 7 Jun 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399.6 | 498.7 | 601.0 | 580.6 | 891.4 | 1,101.4 | 1,068.7 | 1,129.9 | 1,225.7 |
| Growth | +24.8% | +20.5% | −3.4% | +53.5% | +23.6% | −3.0% | +5.7% | +8.5% | |
| Operating income | 20.5 | 41.8 | 48.1 | 61.1 | 105.3 | 73.1 | 22.1 | 51.4 | 74.3 |
| Net income | 5.3 | 30.7 | 35.7 | 56.8 | 99.8 | 58.7 | 28.1 | 49.6 | 61.7 |
| Growth | +473.9% | +16.2% | +59.2% | +75.8% | −41.2% | −52.0% | +76.1% | +24.5% | |
| EPS, diluted | 0.08 | 0.44 | −0.09 | 0.79 | 1.34 | 0.79 | 0.38 | 0.69 | 0.86 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.5% | 53.2% | 53.6% | 52.6% | 55.0% | 53.8% | 51.9% | 52.5% | 53.5% |
| Operating margin | 5.1% | 8.4% | 8.0% | 10.5% | 11.8% | 6.6% | 2.1% | 4.6% | 6.1% |
| Net margin | 1.3% | 6.2% | 5.9% | 9.8% | 11.2% | 5.3% | 2.6% | 4.4% | 5.0% |
| Free cash flow margin | 3.6% | 4.7% | 5.6% | 12.3% | 6.7% | 1.7% | 3.7% | 1.9% | 3.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 16.5 | 26.7 | 46.1 | 73.8 | 62.3 | 23.4 | 43.3 | 26.7 | 59.4 |
| Capital expenditure | −2.3 | −3.0 | −12.5 | −2.3 | −2.2 | −5.2 | −4.2 | −5.6 | −11.4 |
| Free cash flow | 14.2 | 23.6 | 33.6 | 71.4 | 60.1 | 18.3 | 39.1 | 21.0 | 48.0 |
| Growth | +66.1% | +42.3% | +112.6% | −15.9% | −69.6% | +114.3% | −46.2% | +128.1% | |
| Buybacks | n/a | n/a | −40.8 | n/a | n/a | n/a | −30.9 | −11.8 | −2.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 16.4 | 65.4 | 146.0 | 218.5 | 234.7 | 245.4 | 256.6 | 292.3 |
| Shareholders’ equity | 48.0 | 79.8 | 130.8 | 200.1 | 317.0 | 379.6 | 385.1 | 437.8 | 512.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 48.5% | 53.2% | 53.6% | 52.6% | 55.0% | 53.8% | 51.9% | 52.5% | 53.5% | |
| 5.1% | 8.4% | 8.0% | 10.5% | 11.8% | 6.6% | 2.1% | 4.6% | 6.1% | |
| 4.8% | 8.3% | 7.8% | 10.3% | 11.7% | 7.0% | 3.5% | 5.7% | 6.7% | |
| 1.3% | 6.2% | 5.9% | 9.8% | 11.2% | 5.3% | 2.6% | 4.4% | 5.0% | |
| 3.6% | 4.7% | 5.6% | 12.3% | 6.7% | 1.7% | 3.7% | 1.9% | 3.9% | |
| Spending | |||||||||
| 14.4% | 13.1% | 12.9% | 12.2% | 10.0% | 10.5% | 11.8% | 12.6% | 12.8% | |
| 0.6% | 0.6% | 2.1% | 0.4% | 0.2% | 0.5% | 0.4% | 0.5% | 0.9% | |
| 73.8% | 25.6% | 24.4% | 5.5% | 4.7% | 23.4% | 25.5% | 24.3% | 25.7% | |
| Returns | |||||||||
| 11.1% | 38.4% | 27.3% | 28.4% | 31.5% | 15.5% | 7.3% | 11.3% | 12.0% | |
| n/a | 18.9% | 15.4% | 18.6% | 20.8% | 10.1% | 4.6% | 7.4% | 8.1% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | 34.6% | 34.0% | 34.5% | 36.7% | 34.2% | 33.0% | |
| n/a | n/a | 121.5% | n/a | n/a | n/a | 79.0% | 56.0% | 4.2% | |