Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.14 | 0.12 | 0.17 | −0.58 | 0.32 | −0.16 | −0.00 | 0.05 | −0.07 |
| Growth | −14.8% | +41.5% | −443.9% | −151.2% | −229.7% | ||||
| EPS, diluted | 1.60 | 1.34 | 1.46 | −5.12 | 2.37 | −1.43 | −0.11 | 0.32 | −0.63 |
| Growth | −16.2% | +9.0% | −450.7% | −160.3% | −296.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.71 | −1.61 | −1.17 | −0.51 | −5.69 | −0.14 | −2.02 | −5.86 | −10.09 |
| Buybacks | −0.01 | −0.02 | 0.00 | −0.02 | 0.00 | −0.06 | 0.00 | 0.00 | −0.05 |
| Dividends paid | −0.09 | −0.10 | −0.13 | −0.08 | −0.09 | −0.11 | −0.09 | −0.09 | −0.10 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.15 | 0.18 | 0.20 | 0.46 | 0.45 | 0.26 | 0.29 | 0.25 | 0.26 |
| Total debt | 2.58 | 2.57 | n/a | 1.43 | 1.64 | 1.73 | 1.68 | n/a | n/a |
| Net cash (debt) | −2.43 | −2.40 | n/a | −0.96 | −1.19 | −1.47 | −1.39 | n/a | n/a |
| Shareholders’ equity | 1.21 | 1.35 | 1.83 | 1.11 | 1.39 | 1.08 | 1.20 | 1.19 | 0.98 |
| Debt to equity | 2.12 | 1.91 | n/a | 1.28 | 1.18 | 1.60 | 1.40 | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Spending | |||||||||
| 7.7% | 8.5% | 4.2% | n/a | 5.5% | n/a | n/a | 25.9% | n/a | |
| Returns | |||||||||
| 11.6% | 8.9% | 9.3% | −52.4% | 23.1% | −15.1% | −0.2% | 4.5% | −7.1% | |
| 2.0% | 1.0% | 0.9% | −5.6% | 2.2% | −1.3% | −0.0% | 0.3% | −0.3% | |
| Balance and payout | |||||||||
| 2.12 | 1.91 | n/a | 1.28 | 1.18 | 1.60 | 1.40 | n/a | n/a | |
| 82.8% | 88.7% | 89.8% | 89.3% | 90.6% | 91.7% | 91.7% | 93.5% | 95.9% | |
| 62.9% | 80.9% | 76.5% | n/a | 28.7% | n/a | n/a | 172.0% | n/a | |