InsiderClue
Stocks · Industrials · Transportation Services

RXO, Inc.

RXO Clue Score49
United States Fiscal year ends December CIK 0001929561
$29.08 +0.52% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $29.08 +49.82% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 27 Oct 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue3,357.0Operating income60.0Net income43.0EPS, diluted0.37Fiscal year 2021Revenue4,689.0 +39.7%Operating income192.0Net income150.0 +248.8%EPS, diluted1.30 +251.4%Fiscal year 2022Revenue4,796.0 +2.3%Operating income123.0Net income92.0 −38.7%EPS, diluted0.79 −39.2%Fiscal year 2023Revenue3,927.0 −18.1%Operating income39.0Net income4.0 −95.7%EPS, diluted0.03 −96.2%Fiscal year 2024Revenue4,550.0 +15.9%Operating income−56.0Net income−290.0 −7,350.0%EPS, diluted−2.17 −7,333.3%Fiscal year 2025Revenue5,742.0 +26.2%Operating income−79.0Net income−100.0EPS, diluted−0.59
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 3,357.0 4,689.0 4,796.0 3,927.0 4,550.0 5,742.0
Growth +39.7% +2.3% −18.1% +15.9% +26.2%
Operating income 60.0 192.0 123.0 39.0 −56.0 −79.0
Net income 43.0 150.0 92.0 4.0 −290.0 −100.0
Growth +248.8% −38.7% −95.7% −7,350.0%
EPS, diluted 0.37 1.30 0.79 0.03 −2.17 −0.59
Growth +251.4% −39.2% −96.2% −7,333.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2020Operating margin1.8%Net margin1.3%Free cash flow margin−0.7%Fiscal year 2021Operating margin4.1%Net margin3.2%Free cash flow margin2.5%Fiscal year 2022Operating margin2.6%Net margin1.9%Free cash flow margin5.3%Fiscal year 2023Operating margin1.0%Net margin0.1%Free cash flow margin0.6%Fiscal year 2024Operating margin−1.2%Net margin−6.4%Free cash flow margin−1.3%Fiscal year 2025Operating margin−1.4%Net margin−1.7%Free cash flow margin−0.1%
FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 1.8% 4.1% 2.6% 1.0% −1.2% −1.4%
Net margin 1.3% 3.2% 1.9% 0.1% −6.4% −1.7%
Free cash flow margin −0.7% 2.5% 5.3% 0.6% −1.3% −0.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow25.0Capital expenditure−47.0Free cash flow−22.0Fiscal year 2021Operating cash flow155.0Capital expenditure−39.0Free cash flow116.0Buybacks0.0Fiscal year 2022Operating cash flow310.0Capital expenditure−57.0Free cash flow253.0 +118.1%Buybacks0.0Fiscal year 2023Operating cash flow89.0Capital expenditure−64.0Free cash flow25.0 −90.1%Buybacks−2.0Fiscal year 2024Operating cash flow−12.0Capital expenditure−45.0Free cash flow−57.0 −328.0%Buybacks0.0Fiscal year 2025Operating cash flow51.0Capital expenditure−59.0Free cash flow−8.0Buybacks0.0
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 25.0 155.0 310.0 89.0 −12.0 51.0
Capital expenditure −47.0 −39.0 −57.0 −64.0 −45.0 −59.0
Free cash flow −22.0 116.0 253.0 25.0 −57.0 −8.0
Growth +118.1% −90.1% −328.0%
Buybacks n/a 0.0 0.0 −2.0 0.0 0.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2020Cash70.0Shareholders’ equity1,068.0Fiscal year 2021Cash29.0Shareholders’ equity1,070.0Fiscal year 2022Cash98.0Shareholders’ equity587.0Fiscal year 2023Cash5.0Shareholders’ equity594.0Fiscal year 2024Cash35.0Shareholders’ equity1,612.0Fiscal year 2025Cash17.0Shareholders’ equity1,541.0
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 70.0 29.0 98.0 5.0 35.0 17.0
Shareholders’ equity 1,068.0 1,070.0 587.0 594.0 1,612.0 1,541.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
3,357.0 4,689.0 4,796.0 3,927.0 4,550.0 5,742.0
Growth +39.7% +2.3% −18.1% +15.9% +26.2%
455.0 539.0 640.0 591.0 666.0 832.0
60.0 192.0 123.0 39.0 −56.0 −79.0
Growth +220.0% −35.9% −68.3% −243.6%
57.0 191.0 119.0 4.0 −304.0 −115.0
14.0 41.0 27.0 0.0 −14.0 −15.0
43.0 150.0 92.0 4.0 −290.0 −100.0
Growth +248.8% −38.7% −95.7% −7,350.0%
Per share
0.37 1.30 0.80 0.03 −2.17 −0.59
0.37 1.30 0.79 0.03 −2.17 −0.59
Growth +251.4% −39.2% −96.2% −7,333.3%
115.2 115.2 115.3 116.9 133.4 168.5
115.2 115.2 115.8 119.5 133.4 168.5
Growth +0.0% +0.5% +3.2% +11.7% +26.3%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 11.3% a year over five years.
  • The diluted share count rose 46.3% in five years, which is dilution.
  • Operating margin is down 3.2 points on five years ago, at -1.4%.
  • A net loss in 2 of 6 years on file.