Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.65 | 7.15 | 7.70 | 8.49 | 1.64 | 4.80 | 10.78 | 13.44 | 13.95 |
| Growth | +7.6% | +7.6% | +10.4% | −80.7% | +193.5% | +124.4% | +24.8% | +3.8% | |
| Operating income | 1.53 | 1.67 | 1.02 | 1.13 | −0.84 | −0.34 | 1.44 | 2.06 | 1.56 |
| Net income | 1.32 | 1.45 | 0.89 | 0.65 | −1.02 | −0.24 | 1.31 | 1.92 | 1.61 |
| Growth | +10.2% | −39.0% | −26.7% | −256.5% | +45.9% | −15.9% | |||
| EPS, diluted | 1.05 | 1.20 | 0.77 | 0.58 | −0.91 | −0.21 | 1.15 | 1.67 | 1.45 |
| Growth | +15.1% | −36.4% | −24.4% | −257.8% | +45.2% | −13.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 23.1% | 23.3% | 13.2% | 13.3% | −51.3% | −7.1% | 13.4% | 15.3% | 11.2% |
| Net margin | 19.8% | 20.3% | 11.5% | 7.6% | −62.1% | −5.0% | 12.2% | 14.3% | 11.6% |
| Free cash flow margin | n/a | 10.7% | 6.1% | 8.8% | −167.7% | 15.8% | 18.3% | 5.7% | 13.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 2.23 | 1.76 | 1.33 | −2.45 | 1.94 | 3.89 | 3.16 | 3.42 |
| Capital expenditure | −1.45 | −1.47 | −1.29 | −0.58 | −0.29 | −1.18 | −1.91 | −2.39 | −1.55 |
| Free cash flow | n/a | 0.76 | 0.47 | 0.75 | −2.74 | 0.76 | 1.98 | 0.77 | 1.86 |
| Growth | −38.3% | +58.9% | −466.5% | +160.4% | −61.2% | +143.2% | |||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.48 |
| Dividends paid | −1.02 | −0.83 | −0.53 | −0.58 | 0.00 | 0.00 | 0.00 | −0.20 | −0.44 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.22 | 1.52 | 1.68 | 2.57 | 2.65 | 2.67 | 3.60 | 3.88 | 3.86 |
| Total debt | 4.38 | 3.96 | 3.64 | 3.97 | 5.24 | 4.94 | 3.91 | 2.58 | 2.53 |
| Net cash (debt) | −3.16 | −2.45 | −1.97 | −1.40 | −2.59 | −2.27 | −0.31 | 1.29 | 1.33 |
| Shareholders’ equity | 4.42 | 4.47 | 5.21 | 4.91 | 4.65 | 5.55 | 5.64 | 7.61 | 7.04 |
| Debt to equity | 0.99 | 0.89 | 0.70 | 0.81 | 1.13 | 0.89 | 0.69 | 0.34 | 0.36 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 1.22 | 1.52 | 1.68 | 2.57 | 2.65 | 2.67 | 3.60 | 3.88 | 3.86 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | |
| 7.21 | 8.12 | 9.03 | 9.44 | 8.36 | 9.10 | 9.91 | 10.85 | 10.92 | |
| 11.99 | 12.36 | 13.25 | 14.75 | 12.33 | 15.15 | 16.41 | 17.18 | 17.51 | |
| Growth | +3.1% | +7.2% | +11.3% | −16.4% | +22.9% | +8.3% | +4.7% | +1.9% | |
| Liabilities | |||||||||
| 0.46 | 0.43 | 0.31 | 0.38 | 1.73 | 1.22 | 1.06 | 0.05 | 0.85 | |
| 3.93 | 3.53 | 3.34 | 3.58 | 3.52 | 3.71 | 2.85 | 2.53 | 1.69 | |
| calc | 4.38 | 3.96 | 3.64 | 3.97 | 5.24 | 4.94 | 3.91 | 2.58 | 2.53 |
| 7.57 | 7.89 | 8.04 | 9.83 | 7.68 | n/a | 10.76 | 9.56 | n/a | |
| Equity | |||||||||
| 3.46 | 4.08 | 4.18 | 4.25 | 3.23 | 2.88 | 4.18 | 5.90 | 5.59 | |
| 4.42 | 4.47 | 5.21 | 4.91 | 4.65 | 5.55 | 5.64 | 7.61 | 7.04 | |
| Growth | +1.0% | +16.7% | −5.8% | −5.5% | +19.3% | +1.8% | +34.9% | −7.6% | |
| Per share and net cash | |||||||||
| calc | −3.16 | −2.45 | −1.97 | −1.40 | −2.59 | −2.27 | −0.31 | 1.29 | 1.33 |
| n/a | 1,171 | 1,133 | 1,089 | 0.0 | 1,135 | 1,139 | 1,140 | 1,064 | |
| calc | n/a | 3.82 | 4.60 | 4.51 | n/a | 4.89 | 4.96 | 6.68 | 6.61 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.