Closing prices at the end of each trading day, from 28 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 12.1 | 59.9 | 58.3 | 15.1 | 0.0 | 17.3 |
| Growth | +395.2% | −2.7% | −74.0% | −99.9% | +95,916.7% | |
| Operating income | −12.6 | −35.1 | −193.3 | −13.0 | −5.1 | −32.3 |
| Net income | −21.6 | −32.5 | −188.2 | −18.6 | −41.7 | −33.3 |
| Growth | ||||||
| EPS, diluted | −5.32 | −1.69 | −902.19 | −187.64 | −40.92 | −16.68 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.7% | 8.7% | −54.6% | 26.5% | −394.4% | 59.0% |
| Operating margin | −104.4% | −58.6% | −331.8% | −86.0% | −28,183.3% | −187.1% |
| Net margin | −178.8% | −54.2% | −323.0% | −123.2% | −231,922.2% | −192.4% |
| Free cash flow margin | −123.4% | −54.1% | −137.6% | −205.0% | −64,372.2% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −14.8 | −30.1 | −72.0 | −31.0 | −11.6 | −23.5 |
| Capital expenditure | −0.1 | −2.2 | −8.1 | −0.1 | −0.0 | n/a |
| Free cash flow | −14.9 | −32.4 | −80.2 | −31.0 | −11.6 | n/a |
| Growth | ||||||
| Dividends paid | −0.6 | −0.1 | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 8.1 | 12.0 | 10.5 | 0.4 | 31.2 | 32.2 |
| Total debt | 0.8 | 1.1 | 29.2 | 16.8 | 0.5 | 8.6 |
| Net cash (debt) | 7.3 | 10.9 | −18.8 | −16.4 | 30.6 | 23.6 |
| Shareholders’ equity | −6.7 | 137.1 | −9.3 | −14.7 | 28.1 | 13.0 |
| Debt to equity | n/a | 0.01 | n/a | n/a | 0.02 | 0.66 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 12.1 | 59.9 | 58.3 | 15.1 | 0.0 | 17.3 | |
| Growth | +395.2% | −2.7% | −74.0% | −99.9% | +95,916.7% | |
| 11.5 | 54.6 | 90.1 | 11.1 | 0.1 | 7.1 | |
| 0.6 | 5.2 | −31.8 | 4.0 | −0.1 | 10.2 | |
| Growth | +818.2% | −707.5% | −101.8% | |||
| 3.4 | 3.9 | 8.2 | 2.3 | 0.7 | n/a | |
| 9.8 | 30.8 | 73.4 | 16.1 | 7.2 | 34.1 | |
| −12.6 | −35.1 | −193.3 | −13.0 | −5.1 | −32.3 | |
| Growth | ||||||
| −21.6 | −32.3 | −188.3 | −13.4 | −23.2 | −34.7 | |
| n/a | 0.0 | 0.0 | 0.0 | −0.0 | n/a | |
| −21.6 | −32.5 | −188.2 | −18.6 | −41.7 | −33.3 | |
| Growth | ||||||
| Per share | ||||||
| −5.32 | −1.69 | −902.19 | −187.64 | −40.92 | −16.68 | |
| −5.32 | −1.69 | −902.19 | −187.64 | −40.92 | −16.68 | |
| Growth | ||||||
| 4.2 | 0.1 | 0.2 | 0.1 | 1.0 | 2.0 | |
| 4.2 | 0.1 | 0.2 | 0.1 | 1.0 | 2.0 | |
| Growth | −97.7% | +118.5% | −52.3% | +926.4% | +95.4% | |
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.