Closing prices at the end of each trading day, from 28 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 12.1 | 59.9 | 58.3 | 15.1 | 0.0 | 17.3 |
| Growth | +395.2% | −2.7% | −74.0% | −99.9% | +95,916.7% | |
| Operating income | −12.6 | −35.1 | −193.3 | −13.0 | −5.1 | −32.3 |
| Net income | −21.6 | −32.5 | −188.2 | −18.6 | −41.7 | −33.3 |
| Growth | ||||||
| EPS, diluted | −5.32 | −1.69 | −902.19 | −187.64 | −40.92 | −16.68 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.7% | 8.7% | −54.6% | 26.5% | −394.4% | 59.0% |
| Operating margin | −104.4% | −58.6% | −331.8% | −86.0% | −28,183.3% | −187.1% |
| Net margin | −178.8% | −54.2% | −323.0% | −123.2% | −231,922.2% | −192.4% |
| Free cash flow margin | −123.4% | −54.1% | −137.6% | −205.0% | −64,372.2% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −14.8 | −30.1 | −72.0 | −31.0 | −11.6 | −23.5 |
| Capital expenditure | −0.1 | −2.2 | −8.1 | −0.1 | −0.0 | n/a |
| Free cash flow | −14.9 | −32.4 | −80.2 | −31.0 | −11.6 | n/a |
| Growth | ||||||
| Dividends paid | −0.6 | −0.1 | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 8.1 | 12.0 | 10.5 | 0.4 | 31.2 | 32.2 |
| Total debt | 0.8 | 1.1 | 29.2 | 16.8 | 0.5 | 8.6 |
| Net cash (debt) | 7.3 | 10.9 | −18.8 | −16.4 | 30.6 | 23.6 |
| Shareholders’ equity | −6.7 | 137.1 | −9.3 | −14.7 | 28.1 | 13.0 |
| Debt to equity | n/a | 0.01 | n/a | n/a | 0.02 | 0.66 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 4.7% | 8.7% | −54.6% | 26.5% | −394.4% | 59.0% | |
| −104.4% | −58.6% | −331.8% | −86.0% | −28,183.3% | −187.1% | |
| −179.0% | −54.0% | −323.2% | −88.7% | −129,061.1% | −201.0% | |
| −178.8% | −54.2% | −323.0% | −123.2% | −231,922.2% | −192.4% | |
| −123.4% | −54.1% | −137.6% | −205.0% | −64,372.2% | n/a | |
| Spending | ||||||
| 27.7% | 6.6% | 14.0% | 15.2% | 4,127.8% | n/a | |
| 81.3% | 51.5% | 125.9% | 106.0% | 39,900.0% | 197.0% | |
| 1.1% | 3.7% | 14.0% | 0.4% | 22.2% | n/a | |
| Returns | ||||||
| n/a | −23.7% | n/a | n/a | −148.6% | −255.4% | |
| −99.0% | −17.8% | −270.0% | −41.2% | −77.3% | −31.2% | |
| Balance and payout | ||||||
| n/a | 0.01 | n/a | n/a | 0.02 | 0.66 | |
| 129.6% | 24.5% | 113.0% | 132.5% | 48.0% | 87.8% | |