Closing prices at the end of each trading day, from 14 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 11.0 | 11.6 | 9.3 |
| Growth | +5.6% | −19.4% | |
| Operating income | 1.3 | 1.9 | −0.8 |
| Net income | 0.8 | 1.3 | 0.1 |
| Growth | +72.9% | −91.0% | |
| EPS, diluted | 0.08 | 0.13 | 0.01 |
| Growth | +62.5% | −92.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 33.9% | 38.5% | 26.6% |
| Operating margin | 11.9% | 16.1% | −8.1% |
| Net margin | 7.0% | 11.5% | 1.3% |
| Free cash flow margin | 2.9% | 5.9% | 7.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.4 | 0.8 | 0.9 |
| Capital expenditure | −0.1 | −0.1 | −0.2 |
| Free cash flow | 0.3 | 0.7 | 0.7 |
| Growth | +113.8% | +1.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 4.8 | 2.6 | 6.2 |
| Total debt | n/a | 5.0 | 53.8 |
| Net cash (debt) | n/a | −2.4 | −47.7 |
| Shareholders’ equity | 1.4 | 2.5 | 6.1 |
| Debt to equity | n/a | 2.00 | 8.83 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 33.9% | 38.5% | 26.6% | |
| 11.9% | 16.1% | −8.1% | |
| 12.7% | 16.8% | −5.0% | |
| 7.0% | 11.5% | 1.3% | |
| 2.9% | 5.9% | 7.4% | |
| Spending | |||
| 15.5% | 14.3% | 24.6% | |
| 0.6% | 1.0% | 1.9% | |
| 44.4% | 31.4% | n/a | |
| Returns | |||
| 55.6% | 52.8% | 2.0% | |
| n/a | 8.3% | 0.7% | |
| Balance and payout | |||
| n/a | 2.00 | 8.83 | |
| n/a | 84.3% | 64.0% | |