Closing prices at the end of each trading day, from 16 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.1 | 2.0 | 46.8 |
| Growth | +1,288.2% | +2,224.2% | |
| Operating income | −26.0 | −138.5 | −86.9 |
| Net income | −30.7 | −173.5 | −101.4 |
| Growth | |||
| EPS, diluted | −0.20 | −1.06 | −0.38 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −17,929.1% | −6,879.4% | −185.6% |
| Net margin | −21,189.9% | −8,614.1% | −216.7% |
| Free cash flow margin | −8,973.6% | −1,112.0% | −135.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −13.0 | −22.4 | −63.1 |
| Capital expenditure | −0.0 | −0.0 | −0.1 |
| Free cash flow | −13.0 | −22.4 | −63.2 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 9.4 | 9.7 | 111.1 |
| Total debt | n/a | n/a | 50.1 |
| Net cash (debt) | n/a | n/a | 61.0 |
| Shareholders’ equity | −58.2 | −41.3 | 246.8 |
| Debt to equity | n/a | n/a | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 0.1 | 2.0 | 46.8 | |
| Growth | +1,288.2% | +2,224.2% | |
| n/a | 1.2 | 11.2 | |
| 18.0 | 132.0 | 90.4 | |
| −26.0 | −138.5 | −86.9 | |
| Growth | |||
| −30.7 | −173.2 | −119.1 | |
| 0.1 | 0.2 | −17.7 | |
| −30.7 | −173.5 | −101.4 | |
| Growth | |||
| Per share | |||
| −0.20 | −1.06 | −0.38 | |
| −0.20 | −1.06 | −0.38 | |
| Growth | |||
| 151.3 | 163.7 | 268.0 | |
| 151.3 | 163.7 | 268.0 | |
| Growth | +8.2% | +63.7% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.