Closing prices at the end of each trading day, from 16 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.1 | 2.0 | 46.8 |
| Growth | +1,288.2% | +2,224.2% | |
| Operating income | −26.0 | −138.5 | −86.9 |
| Net income | −30.7 | −173.5 | −101.4 |
| Growth | |||
| EPS, diluted | −0.20 | −1.06 | −0.38 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −17,929.1% | −6,879.4% | −185.6% |
| Net margin | −21,189.9% | −8,614.1% | −216.7% |
| Free cash flow margin | −8,973.6% | −1,112.0% | −135.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −13.0 | −22.4 | −63.1 |
| Capital expenditure | −0.0 | −0.0 | −0.1 |
| Free cash flow | −13.0 | −22.4 | −63.2 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 9.4 | 9.7 | 111.1 |
| Total debt | n/a | n/a | 50.1 |
| Net cash (debt) | n/a | n/a | 61.0 |
| Shareholders’ equity | −58.2 | −41.3 | 246.8 |
| Debt to equity | n/a | n/a | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −17,929.1% | −6,879.4% | −185.6% | |
| −21,146.1% | −8,602.0% | −254.6% | |
| −21,189.9% | −8,614.1% | −216.7% | |
| −8,973.6% | −1,112.0% | −135.1% | |
| Spending | |||
| n/a | 57.3% | 23.9% | |
| 12,400.1% | 6,556.6% | 193.1% | |
| 9.9% | 0.4% | 0.2% | |
| Returns | |||
| n/a | n/a | −41.1% | |
| −1,211.8% | −819.4% | −16.6% | |
| Balance and payout | |||
| n/a | n/a | 0.20 | |
| 2,240.2% | 295.0% | 59.7% | |