InsiderClue
Stocks · Technology · Services-Computer Integrated Systems Design

Science Applications International Corp

SAIC Clue Score54
United States Fiscal year ends January CIK 0001571123
$134.66 +3.82% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $134.66 +53.30% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue4,442.0Operating income263.0Net income143.0EPS, diluted3.12Fiscal year 2018Revenue4,454.0 +0.3%Operating income256.0Net income179.0 +25.2%EPS, diluted4.02 +28.8%Fiscal year 2019Revenue4,659.0 +4.6%Operating income220.0Net income137.0 −23.5%EPS, diluted3.11 −22.6%Fiscal year 2020Revenue6,379.0 +36.9%Operating income370.0Net income226.0 +65.0%EPS, diluted3.83 +23.2%Fiscal year 2021Revenue7,056.0 +10.6%Operating income390.0Net income209.0 −7.5%EPS, diluted3.56 −7.0%Fiscal year 2022Revenue7,394.0 +4.8%Operating income462.0Net income277.0 +32.5%EPS, diluted4.77 +34.0%Fiscal year 2023Revenue7,704.0 +4.2%Operating income501.0Net income300.0 +8.3%EPS, diluted5.38 +12.8%Fiscal year 2024Revenue7,444.0 −3.4%Operating income741.0Net income477.0 +59.0%EPS, diluted8.88 +65.1%Fiscal year 2025Revenue7,479.0 +0.5%Operating income563.0Net income362.0 −24.1%EPS, diluted7.17 −19.3%Fiscal year 2026Revenue7,262.0 −2.9%Operating income521.0EPS, diluted7.70 +7.4%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 4,442.0 4,454.0 4,659.0 6,379.0 7,056.0 7,394.0 7,704.0 7,444.0 7,479.0 7,262.0
Growth +0.3% +4.6% +36.9% +10.6% +4.8% +4.2% −3.4% +0.5% −2.9%
Operating income 263.0 256.0 220.0 370.0 390.0 462.0 501.0 741.0 563.0 521.0
Net income 143.0 179.0 137.0 226.0 209.0 277.0 300.0 477.0 362.0 n/a
Growth +25.2% −23.5% +65.0% −7.5% +32.5% +8.3% +59.0% −24.1%
EPS, diluted 3.12 4.02 3.11 3.83 3.56 4.77 5.38 8.88 7.17 7.70
Growth +28.8% −22.6% +23.2% −7.0% +34.0% +12.8% +65.1% −19.3% +7.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2017Operating margin5.9%Net margin3.2%Free cash flow margin5.8%Fiscal year 2018Operating margin5.7%Net margin4.0%Free cash flow margin4.4%Fiscal year 2019Operating margin4.7%Net margin2.9%Free cash flow margin3.3%Fiscal year 2020Operating margin5.8%Net margin3.5%Free cash flow margin6.9%Fiscal year 2021Operating margin5.5%Net margin3.0%Free cash flow margin10.0%Fiscal year 2022Operating margin6.2%Net margin3.7%Free cash flow margin6.5%Fiscal year 2023Operating margin6.5%Net margin3.9%Free cash flow margin6.6%Fiscal year 2024Operating margin10.0%Net margin6.4%Free cash flow margin5.0%Fiscal year 2025Operating margin7.5%Net margin4.8%Free cash flow margin6.1%Fiscal year 2026Operating margin7.2%Free cash flow margin7.9%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating margin 5.9% 5.7% 4.7% 5.8% 5.5% 6.2% 6.5% 10.0% 7.5% 7.2%
Net margin 3.2% 4.0% 2.9% 3.5% 3.0% 3.7% 3.9% 6.4% 4.8% n/a
Free cash flow margin 5.8% 4.4% 3.3% 6.9% 10.0% 6.5% 6.6% 5.0% 6.1% 7.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow273.0Capital expenditure−15.0Free cash flow258.0Buybacks−180.0Dividends paid−54.0Fiscal year 2018Operating cash flow217.0Capital expenditure−22.0Free cash flow195.0 −24.4%Buybacks−186.0Dividends paid−54.0Fiscal year 2019Operating cash flow184.0Capital expenditure−28.0Free cash flow156.0 −20.0%Buybacks−69.0Dividends paid−53.0Fiscal year 2020Operating cash flow458.0Capital expenditure−21.0Free cash flow437.0 +180.1%Buybacks−197.0Dividends paid−87.0Fiscal year 2021Operating cash flow755.0Capital expenditure−46.0Free cash flow709.0 +62.2%Buybacks−34.0Dividends paid−87.0Fiscal year 2022Operating cash flow518.0Capital expenditure−36.0Free cash flow482.0 −32.0%Buybacks−226.0Dividends paid−86.0Fiscal year 2023Operating cash flow532.0Capital expenditure−25.0Free cash flow507.0 +5.2%Buybacks−267.0Dividends paid−83.0Fiscal year 2024Operating cash flow396.0Capital expenditure−27.0Free cash flow369.0 −27.2%Buybacks−382.0Dividends paid−79.0Fiscal year 2025Operating cash flow494.0Capital expenditure−36.0Free cash flow458.0 +24.1%Buybacks−558.0Dividends paid−75.0Fiscal year 2026Operating cash flow609.0Capital expenditure−32.0Free cash flow577.0 +26.0%Buybacks−445.0Dividends paid−70.0
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow 273.0 217.0 184.0 458.0 755.0 518.0 532.0 396.0 494.0 609.0
Capital expenditure −15.0 −22.0 −28.0 −21.0 −46.0 −36.0 −25.0 −27.0 −36.0 −32.0
Free cash flow 258.0 195.0 156.0 437.0 709.0 482.0 507.0 369.0 458.0 577.0
Growth −24.4% −20.0% +180.1% +62.2% −32.0% +5.2% −27.2% +24.1% +26.0%
Buybacks −180.0 −186.0 −69.0 −197.0 −34.0 −226.0 −267.0 −382.0 −558.0 −445.0
Dividends paid −54.0 −54.0 −53.0 −87.0 −87.0 −86.0 −83.0 −79.0 −75.0 −70.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash210.0Total debt1,047.0Net cash (debt)−837.0Shareholders’ equity349.0Debt to equity3.00Fiscal year 2018Cash144.0Total debt1,024.0Net cash (debt)−880.0Shareholders’ equity327.0Debt to equity3.13Fiscal year 2019Cash237.0Total debt2,089.0Net cash (debt)−1,852.0Shareholders’ equity1,485.0Debt to equity1.41Fiscal year 2020Cash188.0Total debt1,921.0Net cash (debt)−1,733.0Shareholders’ equity1,417.0Debt to equity1.36Fiscal year 2021Cash171.0Total debt2,515.0Net cash (debt)−2,344.0Shareholders’ equity1,542.0Debt to equity1.63Fiscal year 2022Cash106.0Total debt2,518.0Net cash (debt)−2,412.0Shareholders’ equity1,619.0Debt to equity1.56Fiscal year 2023Cash109.0Total debt2,374.0Net cash (debt)−2,265.0Shareholders’ equity1,694.0Debt to equity1.40Fiscal year 2024Cash94.0Total debt2,099.0Net cash (debt)−2,005.0Shareholders’ equity1,785.0Debt to equity1.18Fiscal year 2025Cash56.0Total debt2,220.0Net cash (debt)−2,164.0Shareholders’ equity1,577.0Debt to equity1.41Fiscal year 2026Cash182.0Total debt2,487.0Net cash (debt)−2,305.0Shareholders’ equity1,500.0Debt to equity1.66
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 210.0 144.0 237.0 188.0 171.0 106.0 109.0 94.0 56.0 182.0
Total debt 1,047.0 1,024.0 2,089.0 1,921.0 2,515.0 2,518.0 2,374.0 2,099.0 2,220.0 2,487.0
Net cash (debt) −837.0 −880.0 −1,852.0 −1,733.0 −2,344.0 −2,412.0 −2,265.0 −2,005.0 −2,164.0 −2,305.0
Shareholders’ equity 349.0 327.0 1,485.0 1,417.0 1,542.0 1,619.0 1,694.0 1,785.0 1,577.0 1,500.0
Debt to equity 3.00 3.13 1.41 1.36 1.63 1.56 1.40 1.18 1.41 1.66

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 3 Feb 2017 FY2018 2 Feb 2018 FY2019 1 Feb 2019 FY2020 31 Jan 2020 FY2021 29 Jan 2021 FY2022 28 Jan 2022 FY2023 3 Feb 2023 FY2024 2 Feb 2024 FY2025 31 Jan 2025 FY2026 30 Jan 2026
Revenue and profit
4,442.0 4,454.0 4,659.0 6,379.0 7,056.0 7,394.0 7,704.0 7,444.0 7,479.0 7,262.0
Growth +0.3% +4.6% +36.9% +10.6% +4.8% +4.2% −3.4% +0.5% −2.9%
4,003.0 4,043.0 4,195.0 5,673.0 6,264.0 6,535.0 6,816.0 6,572.0 6,587.0 6,390.0
4.0 4.0 5.0 7.0 6.0 4.0 1.0 4.0 12.0 13.0
166.0 155.0 158.0 288.0 352.0 344.0 374.0 373.0 339.0 350.0
263.0 256.0 220.0 370.0 390.0 462.0 501.0 741.0 563.0 521.0
Growth −2.7% −14.1% +68.2% +5.4% +18.5% +8.4% +47.9% −24.0% −7.5%
212.0 214.0 170.0 286.0 271.0 358.0 375.0 620.0 428.0 387.0
69.0 35.0 33.0 57.0 60.0 79.0 72.0 143.0 66.0 29.0
143.0 179.0 137.0 226.0 209.0 277.0 300.0 477.0 362.0 n/a
Growth +25.2% −23.5% +65.0% −7.5% +32.5% +8.3% +59.0% −24.1%
Per share
3.21 4.13 3.16 3.87 3.60 4.81 5.42 8.98 7.23 7.73
3.12 4.02 3.11 3.83 3.56 4.77 5.38 8.88 7.17 7.70
Growth +28.8% −22.6% +23.2% −7.0% +34.0% +12.8% +65.1% −19.3% +7.4%
44.5 43.3 43.4 58.4 58.1 57.6 55.3 53.1 50.1 46.3
45.9 44.5 44.1 59.0 58.7 58.1 55.8 53.7 50.5 46.5
Growth −3.1% −0.9% +33.8% −0.5% −1.0% −4.0% −3.8% −6.0% −7.9%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 0.6% a year over five years, and earnings per share grew 16.7% a year.
  • The diluted share count fell 20.8% in five years, so buybacks did some of the work per share.
  • Operating margin is up 1.6 points on five years ago, at 7.2%.
  • Profitable in every one of the 9 years on file.