InsiderClue
Stocks · Technology · Services-Computer Integrated Systems Design

Science Applications International Corp

SAIC Clue Score54
United States Fiscal year ends January CIK 0001571123
$134.66 +3.82% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $134.66 +53.30% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue4,442.0Operating income263.0Net income143.0EPS, diluted3.12Fiscal year 2018Revenue4,454.0 +0.3%Operating income256.0Net income179.0 +25.2%EPS, diluted4.02 +28.8%Fiscal year 2019Revenue4,659.0 +4.6%Operating income220.0Net income137.0 −23.5%EPS, diluted3.11 −22.6%Fiscal year 2020Revenue6,379.0 +36.9%Operating income370.0Net income226.0 +65.0%EPS, diluted3.83 +23.2%Fiscal year 2021Revenue7,056.0 +10.6%Operating income390.0Net income209.0 −7.5%EPS, diluted3.56 −7.0%Fiscal year 2022Revenue7,394.0 +4.8%Operating income462.0Net income277.0 +32.5%EPS, diluted4.77 +34.0%Fiscal year 2023Revenue7,704.0 +4.2%Operating income501.0Net income300.0 +8.3%EPS, diluted5.38 +12.8%Fiscal year 2024Revenue7,444.0 −3.4%Operating income741.0Net income477.0 +59.0%EPS, diluted8.88 +65.1%Fiscal year 2025Revenue7,479.0 +0.5%Operating income563.0Net income362.0 −24.1%EPS, diluted7.17 −19.3%Fiscal year 2026Revenue7,262.0 −2.9%Operating income521.0EPS, diluted7.70 +7.4%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 4,442.0 4,454.0 4,659.0 6,379.0 7,056.0 7,394.0 7,704.0 7,444.0 7,479.0 7,262.0
Growth +0.3% +4.6% +36.9% +10.6% +4.8% +4.2% −3.4% +0.5% −2.9%
Operating income 263.0 256.0 220.0 370.0 390.0 462.0 501.0 741.0 563.0 521.0
Net income 143.0 179.0 137.0 226.0 209.0 277.0 300.0 477.0 362.0 n/a
Growth +25.2% −23.5% +65.0% −7.5% +32.5% +8.3% +59.0% −24.1%
EPS, diluted 3.12 4.02 3.11 3.83 3.56 4.77 5.38 8.88 7.17 7.70
Growth +28.8% −22.6% +23.2% −7.0% +34.0% +12.8% +65.1% −19.3% +7.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2017Operating margin5.9%Net margin3.2%Free cash flow margin5.8%Fiscal year 2018Operating margin5.7%Net margin4.0%Free cash flow margin4.4%Fiscal year 2019Operating margin4.7%Net margin2.9%Free cash flow margin3.3%Fiscal year 2020Operating margin5.8%Net margin3.5%Free cash flow margin6.9%Fiscal year 2021Operating margin5.5%Net margin3.0%Free cash flow margin10.0%Fiscal year 2022Operating margin6.2%Net margin3.7%Free cash flow margin6.5%Fiscal year 2023Operating margin6.5%Net margin3.9%Free cash flow margin6.6%Fiscal year 2024Operating margin10.0%Net margin6.4%Free cash flow margin5.0%Fiscal year 2025Operating margin7.5%Net margin4.8%Free cash flow margin6.1%Fiscal year 2026Operating margin7.2%Free cash flow margin7.9%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating margin 5.9% 5.7% 4.7% 5.8% 5.5% 6.2% 6.5% 10.0% 7.5% 7.2%
Net margin 3.2% 4.0% 2.9% 3.5% 3.0% 3.7% 3.9% 6.4% 4.8% n/a
Free cash flow margin 5.8% 4.4% 3.3% 6.9% 10.0% 6.5% 6.6% 5.0% 6.1% 7.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow273.0Capital expenditure−15.0Free cash flow258.0Buybacks−180.0Dividends paid−54.0Fiscal year 2018Operating cash flow217.0Capital expenditure−22.0Free cash flow195.0 −24.4%Buybacks−186.0Dividends paid−54.0Fiscal year 2019Operating cash flow184.0Capital expenditure−28.0Free cash flow156.0 −20.0%Buybacks−69.0Dividends paid−53.0Fiscal year 2020Operating cash flow458.0Capital expenditure−21.0Free cash flow437.0 +180.1%Buybacks−197.0Dividends paid−87.0Fiscal year 2021Operating cash flow755.0Capital expenditure−46.0Free cash flow709.0 +62.2%Buybacks−34.0Dividends paid−87.0Fiscal year 2022Operating cash flow518.0Capital expenditure−36.0Free cash flow482.0 −32.0%Buybacks−226.0Dividends paid−86.0Fiscal year 2023Operating cash flow532.0Capital expenditure−25.0Free cash flow507.0 +5.2%Buybacks−267.0Dividends paid−83.0Fiscal year 2024Operating cash flow396.0Capital expenditure−27.0Free cash flow369.0 −27.2%Buybacks−382.0Dividends paid−79.0Fiscal year 2025Operating cash flow494.0Capital expenditure−36.0Free cash flow458.0 +24.1%Buybacks−558.0Dividends paid−75.0Fiscal year 2026Operating cash flow609.0Capital expenditure−32.0Free cash flow577.0 +26.0%Buybacks−445.0Dividends paid−70.0
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow 273.0 217.0 184.0 458.0 755.0 518.0 532.0 396.0 494.0 609.0
Capital expenditure −15.0 −22.0 −28.0 −21.0 −46.0 −36.0 −25.0 −27.0 −36.0 −32.0
Free cash flow 258.0 195.0 156.0 437.0 709.0 482.0 507.0 369.0 458.0 577.0
Growth −24.4% −20.0% +180.1% +62.2% −32.0% +5.2% −27.2% +24.1% +26.0%
Buybacks −180.0 −186.0 −69.0 −197.0 −34.0 −226.0 −267.0 −382.0 −558.0 −445.0
Dividends paid −54.0 −54.0 −53.0 −87.0 −87.0 −86.0 −83.0 −79.0 −75.0 −70.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash210.0Total debt1,047.0Net cash (debt)−837.0Shareholders’ equity349.0Debt to equity3.00Fiscal year 2018Cash144.0Total debt1,024.0Net cash (debt)−880.0Shareholders’ equity327.0Debt to equity3.13Fiscal year 2019Cash237.0Total debt2,089.0Net cash (debt)−1,852.0Shareholders’ equity1,485.0Debt to equity1.41Fiscal year 2020Cash188.0Total debt1,921.0Net cash (debt)−1,733.0Shareholders’ equity1,417.0Debt to equity1.36Fiscal year 2021Cash171.0Total debt2,515.0Net cash (debt)−2,344.0Shareholders’ equity1,542.0Debt to equity1.63Fiscal year 2022Cash106.0Total debt2,518.0Net cash (debt)−2,412.0Shareholders’ equity1,619.0Debt to equity1.56Fiscal year 2023Cash109.0Total debt2,374.0Net cash (debt)−2,265.0Shareholders’ equity1,694.0Debt to equity1.40Fiscal year 2024Cash94.0Total debt2,099.0Net cash (debt)−2,005.0Shareholders’ equity1,785.0Debt to equity1.18Fiscal year 2025Cash56.0Total debt2,220.0Net cash (debt)−2,164.0Shareholders’ equity1,577.0Debt to equity1.41Fiscal year 2026Cash182.0Total debt2,487.0Net cash (debt)−2,305.0Shareholders’ equity1,500.0Debt to equity1.66
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 210.0 144.0 237.0 188.0 171.0 106.0 109.0 94.0 56.0 182.0
Total debt 1,047.0 1,024.0 2,089.0 1,921.0 2,515.0 2,518.0 2,374.0 2,099.0 2,220.0 2,487.0
Net cash (debt) −837.0 −880.0 −1,852.0 −1,733.0 −2,344.0 −2,412.0 −2,265.0 −2,005.0 −2,164.0 −2,305.0
Shareholders’ equity 349.0 327.0 1,485.0 1,417.0 1,542.0 1,619.0 1,694.0 1,785.0 1,577.0 1,500.0
Debt to equity 3.00 3.13 1.41 1.36 1.63 1.56 1.40 1.18 1.41 1.66

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 3 Feb 2017 FY2018 2 Feb 2018 FY2019 1 Feb 2019 FY2020 31 Jan 2020 FY2021 29 Jan 2021 FY2022 28 Jan 2022 FY2023 3 Feb 2023 FY2024 2 Feb 2024 FY2025 31 Jan 2025 FY2026 30 Jan 2026
Assets
210.0 144.0 237.0 188.0 171.0 106.0 109.0 94.0 56.0 182.0
539.0 674.0 1,050.0 1,099.0 962.0 1,015.0 936.0 914.0 1,000.0 853.0
71.0 68.0 74.0 84.0 78.0 64.0 71.0 3.0 n/a n/a
60.0 61.0 103.0 91.0 108.0 100.0 92.0 91.0 104.0 110.0
863.0 863.0 2,120.0 2,139.0 2,787.0 2,913.0 2,911.0 2,851.0 2,851.0 2,944.0
2,042.0 2,073.0 4,563.0 4,711.0 5,723.0 5,746.0 5,543.0 5,314.0 5,246.0 5,354.0
Growth +1.5% +120.1% +3.2% +21.5% +0.4% −3.5% −4.1% −1.3% +2.1%
Liabilities
25.0 41.0 24.0 70.0 68.0 148.0 31.0 77.0 313.0 19.0
1,022.0 983.0 2,065.0 1,851.0 2,447.0 2,370.0 2,343.0 2,022.0 1,907.0 2,468.0
calc 1,047.0 1,024.0 2,089.0 1,921.0 2,515.0 2,518.0 2,374.0 2,099.0 2,220.0 2,487.0
Equity
260.0 323.0 367.0 506.0 627.0 818.0 1,035.0 1,432.0 1,565.0 1,492.0
349.0 327.0 1,485.0 1,417.0 1,542.0 1,619.0 1,694.0 1,785.0 1,577.0 1,500.0
Growth −6.3% +354.1% −4.6% +8.8% +5.0% +4.6% +5.4% −11.7% −4.9%
Per share and net cash
calc −837.0 −880.0 −1,852.0 −1,733.0 −2,344.0 −2,412.0 −2,265.0 −2,005.0 −2,164.0 −2,305.0
44.0 43.0 60.0 58.0 58.0 56.0 54.0 52.0 48.0 44.0
calc 7.93 7.60 24.75 24.43 26.59 28.91 31.37 34.33 32.85 34.09

Lines marked calc are worked out here from filed figures; point at one for how.