Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
906.4
863.0
995.6
1,249.8
1,736.4
2,057.6
2,090.3
2,008.6
2,012.9
1,965.0
Growth
−4.8%
+15.4%
+25.5%
+38.9%
+18.5%
+1.6%
−3.9%
+0.2%
−2.4%
Operating income
137.7
115.7
115.9
144.9
244.2
8.0
90.8
100.0
76.0
144.9
Net income
87.3
99.0
92.7
110.0
192.0
14.6
67.3
76.3
59.7
108.5
Growth
+13.4%
−6.4%
+18.8%
+74.4%
−92.4%
+362.2%
+13.4%
−21.7%
+81.7%
EPS, diluted
6.79
8.09
7.82
9.16
15.53
1.17
5.44
6.21
5.06
9.89
Growth
+19.1%
−3.3%
+17.1%
+69.5%
−92.5%
+365.0%
+14.2%
−18.5%
+95.5%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Gross margin
50.7%
52.1%
51.4%
49.1%
46.9%
38.8%
41.2%
42.4%
44.4%
48.5%
Operating margin
15.2%
13.4%
11.6%
11.6%
14.1%
0.4%
4.3%
5.0%
3.8%
7.4%
Net margin
9.6%
11.5%
9.3%
8.8%
11.1%
0.7%
3.2%
3.8%
3.0%
5.5%
Free cash flow margin
11.5%
11.9%
10.8%
6.8%
6.5%
−4.5%
5.2%
10.0%
8.6%
11.0%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.