Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74.16 | 74.18 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +0.0% | |||||||||
| Operating income | 23.13 | 25.36 | 25.65 | 25.95 | 23.15 | 24.99 | n/a | n/a | n/a | n/a |
| Net income | 6.20 | 6.62 | 7.81 | 6.52 | −8.77 | 8.12 | 9.61 | 11.08 | 12.57 | 14.10 |
| Growth | +6.7% | +18.0% | −16.6% | −234.6% | +18.2% | +15.3% | +13.5% | +12.1% | ||
| EPS, diluted | 0.40 | 0.40 | 0.43 | 0.35 | −0.54 | 0.44 | 0.54 | 0.65 | 0.77 | 0.90 |
| Growth | +1.0% | +6.5% | −19.3% | −255.5% | +23.2% | +21.2% | +18.0% | +17.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 31.2% | 34.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | 8.4% | 8.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | 20.6% | 44.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 21.82 | 40.19 | 3.42 | 3.39 | 66.15 | 56.69 | 27.71 | 5.02 | −24.16 | −14.84 |
| Capital expenditure | −6.57 | −7.45 | −10.73 | −12.77 | −7.39 | −10.02 | −9.07 | −11.45 | −8.49 | −5.85 |
| Free cash flow | 15.25 | 32.74 | −7.31 | −9.38 | 58.77 | 46.68 | 18.64 | −6.43 | −32.65 | −20.69 |
| Growth | +114.7% | −122.3% | −20.6% | −60.1% | −134.5% | |||||
| Buybacks | n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a |
| Dividends paid | −2.31 | −2.67 | −3.12 | −3.77 | 0.00 | −1.31 | −1.85 | −2.26 | −3.02 | −3.34 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 76.45 | 111.00 | 113.66 | 101.07 | 153.84 | 210.69 | 223.07 | 220.34 | 192.21 | 152.28 |
| Shareholders’ equity | 105.98 | 116.27 | 118.61 | 122.10 | 91.32 | 97.05 | 97.59 | 104.24 | 107.33 | 112.75 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 76.45 | 111.00 | 113.66 | 101.07 | 153.84 | 210.69 | 223.07 | 220.34 | 192.21 | 152.28 | |
| 1.12 | 1.96 | 0.15 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| 20.77 | 20.65 | 24.59 | 34.26 | 31.77 | 32.34 | 33.04 | 32.93 | 31.21 | n/a | |
| 26.72 | 25.77 | 25.47 | 24.25 | 12.47 | 12.71 | 13.74 | 14.02 | 13.44 | 11.96 | |
| 1,339.13 | 1,444.31 | 1,459.27 | 1,522.70 | 1,508.25 | 1,595.84 | 1,734.66 | 1,797.06 | 1,837.08 | 1,867.52 | |
| Growth | +7.9% | +1.0% | +4.3% | −0.9% | +5.8% | +8.7% | +3.6% | +2.2% | +1.7% | |
| Liabilities | ||||||||||
| 1,236.43 | 1,337.47 | 1,351.91 | 1,412.04 | 1,416.93 | 1,498.78 | 1,637.07 | 1,692.82 | 1,729.75 | 1,754.77 | |
| Equity | ||||||||||
| 105.98 | 116.27 | 118.61 | 122.10 | 91.32 | 97.05 | 97.59 | 104.24 | 107.33 | 112.75 | |
| Growth | +9.7% | +2.0% | +2.9% | −25.2% | +6.3% | +0.5% | +6.8% | +3.0% | +5.1% | |
| Per share and net cash | ||||||||||
| n/a | 16,136 | 16,237 | 16,618 | 17,341 | 17,341 | 16,794 | 16,184 | 15,152 | 14,689 | |
| calc | n/a | 7.21 | 7.31 | 7.35 | 5.27 | 5.60 | 5.81 | 6.44 | 7.08 | 7.68 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.