Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.06 | 23.46 | 24.71 | 27.55 | 27.34 | 26.95 | 29.52 | 31.21 | 34.18 | 36.80 |
| Growth | +6.3% | +5.3% | +11.5% | −0.8% | −1.4% | +9.5% | +5.7% | +9.5% | +7.7% | |
| Operating income | 5.14 | 4.88 | 5.70 | 4.47 | 6.62 | 6.31 | 5.91 | 5.80 | 4.67 | 9.62 |
| Net income | 3.64 | 4.06 | 4.08 | 3.32 | 5.15 | 5.26 | 2.28 | 6.14 | 3.12 | 7.16 |
| Growth | +11.4% | +0.7% | −18.7% | +54.9% | +2.2% | −56.5% | +168.8% | −49.1% | +129.2% | |
| EPS, diluted | 3.04 | 3.35 | 3.42 | 2.78 | 4.35 | 4.46 | 1.94 | 5.20 | 2.65 | 6.10 |
| Growth | +10.2% | +2.1% | −18.7% | +56.5% | +2.5% | −56.5% | +168.0% | −49.0% | +130.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 70.2% | 69.9% | 69.8% | 69.7% | 71.2% | 73.2% | 72.8% | 72.2% | 73.0% | 72.9% |
| Operating margin | 23.3% | 20.8% | 23.1% | 16.2% | 24.2% | 23.4% | 20.0% | 18.6% | 13.6% | 26.1% |
| Net margin | 16.5% | 17.3% | 16.5% | 12.1% | 18.8% | 19.5% | 7.7% | 19.7% | 9.1% | 19.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.63 | 5.05 | 4.30 | 3.50 | 7.19 | 6.22 | 5.65 | 6.25 | 5.21 | 9.16 |
| Buybacks | 0.00 | −0.50 | 0.00 | 0.00 | −1.49 | 0.00 | −1.50 | −0.95 | −2.11 | −1.94 |
| Dividends paid | −1.38 | −1.57 | −1.67 | −1.79 | −1.87 | −2.27 | −2.90 | −2.42 | −2.57 | −2.75 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.70 | 4.01 | 8.63 | 5.31 | 5.31 | 8.90 | 9.01 | 8.12 | 9.61 | 8.22 |
| Total debt | 6.39 | 4.97 | 10.57 | 11.14 | 11.80 | 9.34 | 7.78 | 6.61 | 5.75 | 4.55 |
| Net cash (debt) | −2.69 | −0.95 | −1.95 | −5.83 | −6.49 | −0.44 | 1.23 | 1.51 | 3.86 | 3.67 |
| Shareholders’ equity | 26.38 | 25.48 | 28.83 | 30.75 | 29.72 | 38.85 | 40.19 | 43.16 | 45.44 | 44.59 |
| Debt to equity | 0.24 | 0.19 | 0.37 | 0.36 | 0.40 | 0.24 | 0.19 | 0.15 | 0.13 | 0.10 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 3.70 | 4.01 | 8.63 | 5.31 | 5.31 | 8.90 | 9.01 | 8.12 | 9.61 | 8.22 | |
| 5.92 | 5.90 | 6.36 | 7.91 | 6.59 | 6.35 | 6.24 | 6.32 | 6.77 | 6.68 | |
| 2.58 | 2.97 | 3.55 | 5.50 | 5.04 | 4.98 | 4.93 | n/a | n/a | n/a | |
| 23.31 | 21.27 | 23.74 | 29.16 | 27.54 | 31.09 | 33.08 | 29.08 | 31.26 | 29.01 | |
| 44.28 | 42.48 | 51.50 | 60.21 | 58.46 | 71.17 | 72.16 | 68.33 | 74.24 | 70.36 | |
| Growth | −4.0% | +21.2% | +16.9% | −2.9% | +21.7% | +1.4% | −5.3% | +8.6% | −5.2% | |
| Liabilities | ||||||||||
| 6.39 | 4.97 | 10.57 | 11.14 | 11.80 | 9.34 | 7.78 | 6.61 | 5.75 | 4.55 | |
| calc | 6.39 | 4.97 | 10.57 | 11.14 | 11.80 | 9.34 | 7.78 | 6.61 | 5.75 | 4.55 |
| 17.88 | 16.97 | 22.62 | 29.39 | 28.54 | 29.65 | 29.31 | 24.93 | 28.43 | 25.29 | |
| Equity | ||||||||||
| 22.30 | 24.77 | 27.41 | 28.78 | 32.03 | 37.02 | 36.42 | 42.46 | 42.91 | 47.35 | |
| 26.38 | 25.48 | 28.83 | 30.75 | 29.72 | 38.85 | 40.19 | 43.16 | 45.44 | 44.59 | |
| Growth | −3.4% | +13.1% | +6.6% | −3.4% | +30.7% | +3.4% | +7.4% | +5.3% | −1.9% | |
| Per share and net cash | ||||||||||
| calc | −2.69 | −0.95 | −1.95 | −5.83 | −6.49 | −0.44 | 1.23 | 1.51 | 3.86 | 3.67 |
| n/a | 1,229 | n/a | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | 1,229 | |
| calc | n/a | 20.74 | n/a | 25.03 | 24.19 | 31.63 | 32.71 | 35.13 | 36.99 | 36.29 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.