Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45.91 | 50.66 | 72.93 | 127.39 | 172.19 | 138.29 | 113.68 | 112.13 |
| Growth | +10.3% | +44.0% | +74.7% | +35.2% | −19.7% | −17.8% | −1.4% | |
| Net income | −4.44 | −2.50 | 0.06 | 29.31 | 33.05 | 18.40 | −37.77 | −7.30 |
| Growth | +47,177.4% | +12.8% | −44.3% | −305.3% | ||||
| EPS, diluted | −2.29 | −1.10 | 0.02 | 10.55 | 11.29 | 6.50 | −13.34 | −2.58 |
| Growth | +52,650.0% | +7.0% | −42.4% | −305.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | −9.7% | −4.9% | 0.1% | 23.0% | 19.2% | 13.3% | −33.2% | −6.5% |
| Free cash flow margin | −7.3% | 10.1% | 2.4% | 13.8% | 11.3% | −0.3% | −13.5% | −10.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.74 | 12.20 | 9.46 | 27.15 | 32.26 | 15.54 | 7.10 | 10.11 |
| Capital expenditure | −6.10 | −7.08 | −7.71 | −9.62 | −12.74 | −15.90 | −22.41 | −21.57 |
| Free cash flow | −3.36 | 5.12 | 1.76 | 17.54 | 19.52 | −0.36 | −15.32 | −11.46 |
| Growth | −65.7% | +898.0% | +11.3% | −101.8% | ||||
| Buybacks | n/a | n/a | 0.00 | −0.08 | −8.50 | 0.00 | 0.00 | n/a |
| Dividends paid | −0.56 | −0.00 | −0.09 | −1.70 | −18.18 | −9.45 | −5.32 | −0.17 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 2.06 | 2.55 | 5.62 | 20.24 | 30.29 | 26.08 | 25.56 | 16.05 |
| Total debt | 23.99 | 18.32 | 23.70 | 17.50 | 20.19 | 22.61 | 24.95 | 41.14 |
| Net cash (debt) | −21.93 | −15.77 | −18.08 | 2.74 | 10.10 | 3.47 | 0.61 | −25.09 |
| Shareholders’ equity | 23.98 | 23.79 | 29.67 | 67.94 | 79.39 | 88.10 | 48.73 | 43.98 |
| Debt to equity | 1.00 | 0.77 | 0.80 | 0.26 | 0.25 | 0.26 | 0.51 | 0.94 |
In billions of ZAR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 2.06 | 2.55 | 5.62 | 20.24 | 30.29 | 26.08 | 25.56 | 16.05 | |
| 6.20 | 6.83 | 4.64 | 6.87 | 7.41 | 7.50 | 8.90 | 5.72 | |
| 3.53 | 5.29 | 15.50 | 24.95 | 25.08 | 26.38 | 26.36 | 25.55 | |
| 51.44 | 54.56 | 57.48 | 60.60 | 62.49 | 76.91 | 61.34 | 66.91 | |
| 6.40 | 6.89 | 6.86 | 7.17 | 7.73 | 8.24 | 0.50 | 0.78 | |
| 76.07 | 84.92 | 101.07 | 134.10 | 152.99 | 166.63 | 142.94 | 137.99 | |
| Growth | +11.6% | +19.0% | +32.7% | +14.1% | +8.9% | −14.2% | −3.5% | |
| Liabilities | ||||||||
| 23.99 | 18.32 | 23.70 | 17.50 | 20.19 | 22.61 | 24.95 | 41.14 | |
| calc | 23.99 | 18.32 | 23.70 | 17.50 | 20.19 | 22.61 | 24.95 | 41.14 |
| Equity | ||||||||
| −13.26 | −15.50 | −15.43 | 12.22 | 27.41 | 33.78 | −8.47 | −13.82 | |
| 23.98 | 23.79 | 29.67 | 67.94 | 79.39 | 88.10 | 48.73 | 43.98 | |
| Growth | −0.8% | +24.7% | +129.0% | +16.9% | +11.0% | −44.7% | −9.7% | |
| Per share and net cash | ||||||||
| calc | −21.93 | −15.77 | −18.08 | 2.74 | 10.10 | 3.47 | 0.61 | −25.09 |
| n/a | n/a | 2,670 | 2,924 | 2,808 | 2,830 | 2,830 | 2,831 | |
| calc | n/a | n/a | 11.11 | 23.24 | 28.27 | 31.13 | 17.22 | 15.54 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in ZAR as filed; the screener converts to dollars.