Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | n/a | 20.2 | 33.6 | 14.5 | 17.5 | 45.8 | 27.0 |
| Growth | +66.3% | −56.8% | +21.0% | +161.5% | −41.0% | |||||
| EPS, diluted | n/a | n/a | n/a | n/a | 1.04 | 1.72 | 0.74 | 0.80 | 1.79 | 0.95 |
| Growth | +65.4% | −57.0% | +8.1% | +123.7% | −46.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | n/a | −3.5 | −76.1 | −56.3 | −17.3 | −28.6 | −24.4 |
| Dividends paid | n/a | n/a | n/a | n/a | −24.3 | −21.0 | −26.6 | −35.5 | −37.6 | −45.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | n/a | 44.2 | 48.0 | 26.1 | 20.1 | 25.1 |
| Shareholders’ equity | n/a | n/a | n/a | 270.6 | 273.4 | 285.1 | 275.8 | 319.9 | 369.9 | 371.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 2.1 | |
| n/a | n/a | n/a | n/a | 0.8 | 1.1 | 1.2 | 1.3 | 1.8 | 1.6 | |
| n/a | n/a | n/a | n/a | 20.2 | 33.6 | 14.5 | 17.5 | 45.8 | 27.0 | |
| Growth | +66.3% | −56.8% | +21.0% | +161.5% | −41.0% | |||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | 1.04 | 1.72 | 0.74 | 0.80 | 1.79 | 0.95 | |
| n/a | n/a | n/a | n/a | 1.04 | 1.72 | 0.74 | 0.80 | 1.79 | 0.95 | |
| Growth | +65.4% | −57.0% | +8.1% | +123.7% | −46.9% | |||||
| 12.5 | 14.9 | 16.0 | 18.3 | 19.5 | 19.5 | 19.6 | 22.0 | 25.6 | 28.4 | |
| 14.9 | 16.0 | 18.3 | 19.5 | 19.5 | 19.5 | 19.6 | 22.0 | 25.6 | 28.4 | |
| Growth | +7.3% | +14.6% | +6.5% | +0.0% | +0.1% | +0.3% | +12.5% | +16.3% | +10.8% | |