Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | n/a | 20.2 | 33.6 | 14.5 | 17.5 | 45.8 | 27.0 |
| Growth | +66.3% | −56.8% | +21.0% | +161.5% | −41.0% | |||||
| EPS, diluted | n/a | n/a | n/a | n/a | 1.04 | 1.72 | 0.74 | 0.80 | 1.79 | 0.95 |
| Growth | +65.4% | −57.0% | +8.1% | +123.7% | −46.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | n/a | −3.5 | −76.1 | −56.3 | −17.3 | −28.6 | −24.4 |
| Dividends paid | n/a | n/a | n/a | n/a | −24.3 | −21.0 | −26.6 | −35.5 | −37.6 | −45.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | n/a | 44.2 | 48.0 | 26.1 | 20.1 | 25.1 |
| Shareholders’ equity | n/a | n/a | n/a | 270.6 | 273.4 | 285.1 | 275.8 | 319.9 | 369.9 | 371.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 44.2 | 48.0 | 26.1 | 20.1 | 25.1 | |
| n/a | n/a | n/a | n/a | n/a | 821.3 | 898.2 | 908.1 | 980.9 | 1,041.3 | |
| Growth | +9.4% | +1.1% | +8.0% | +6.2% | ||||||
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 536.2 | 622.4 | 588.1 | 611.0 | 670.1 | |
| Equity | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 10.5 | 0.6 | −16.0 | −9.7 | −26.7 | |
| n/a | n/a | n/a | 270.6 | 273.4 | 285.1 | 275.8 | 319.9 | 369.9 | 371.2 | |
| Growth | +1.0% | +4.3% | −3.3% | +16.0% | +15.6% | +0.3% | ||||
| Per share and net cash | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 19.5 | 19.7 | 24.1 | 27.5 | 28.9 | |
| calc | n/a | n/a | n/a | n/a | n/a | 14.61 | 14.02 | 13.26 | 13.46 | 12.82 |
Lines marked calc are worked out here from filed figures; point at one for how.