Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.7 | 1.3 |
| Growth | +99.2% | |||||||||
| Operating income | n/a | n/a | n/a | n/a | n/a | −10.9 | −11.1 | −9.7 | −8.6 | −7.5 |
| Net income | −9.2 | −34.6 | −87.7 | −109.2 | −4.5 | −8.2 | −5.8 | −6.5 | 4.8 | −8.3 |
| Growth | −273.2% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.02 | −0.01 | 0.00 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −88.1% | −202.3% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,312.8% | −575.3% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 728.9% | −633.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −964.6% | −461.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.7 | −10.1 | −57.2 | −77.1 | −72.5 | −7.4 | −7.3 | −9.4 | −6.3 | −6.0 |
| Capital expenditure | −0.0 | −4.5 | −23.7 | −7.4 | −6.1 | −0.1 | −0.8 | −0.6 | −0.0 | −0.0 |
| Free cash flow | −9.7 | −14.6 | −80.9 | −84.5 | −78.7 | −7.6 | −8.1 | −10.0 | −6.3 | −6.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.7 | 71.4 | 75.9 | 72.5 | 3.1 | 17.4 | 14.1 | 4.9 | 2.0 | 1.7 |
| Shareholders’ equity | 25.6 | 56.3 | −31.2 | −65.1 | −15.0 | 1.0 | −1.8 | −4.6 | 10.0 | 8.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.7 | 1.3 | |
| Growth | +99.2% | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.2 | 4.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.6 | −2.7 | |
| Growth | ||||||||||
| 7.8 | 18.8 | 71.9 | 68.6 | 51.5 | 10.3 | n/a | n/a | n/a | n/a | |
| 4.1 | 4.9 | 5.2 | 9.7 | 16.7 | 24.5 | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −10.9 | −11.1 | −9.7 | −8.6 | −7.5 | |
| Growth | ||||||||||
| −9.2 | −34.6 | −87.7 | −109.2 | −4.5 | −8.2 | −5.8 | −6.5 | 4.8 | −8.3 | |
| Growth | −273.2% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.33 | −0.01 | −0.02 | −0.01 | 0.00 | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −0.02 | −0.01 | 0.00 | n/a | n/a | |
| Growth | ||||||||||
| 135.1 | 201.0 | 261.4 | 326.7 | 443.3 | 564.6 | 754.1 | 1,563 | 3,225 | 9,339 | |
| n/a | n/a | n/a | n/a | n/a | 564.6 | 754.1 | 1,563 | 3,225 | 9,339 | |
| Growth | +33.6% | +107.2% | +106.4% | +189.6% | ||||||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.