Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.9 | 18.2 | 12.5 | 6.6 | 9.9 | 10.2 | 14.4 | 10.5 | 9.8 | n/a |
| Growth | +53.2% | −31.4% | −47.2% | +50.5% | +2.7% | +41.2% | −27.4% | −6.4% | ||
| Operating income | −11.0 | −7.3 | −7.9 | −9.4 | −6.4 | −8.9 | −14.4 | −4.1 | −7.4 | −8.4 |
| Net income | −13.2 | −7.4 | −6.5 | −9.7 | −11.0 | −5.8 | −10.6 | −9.6 | −7.2 | −630.8 |
| Growth | ||||||||||
| EPS, diluted | −1.40 | −0.48 | −0.46 | −0.48 | −0.31 | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 79.3% | 84.7% | 88.0% | 73.7% | 60.0% | 63.8% | 54.0% | 58.2% | 66.3% | n/a |
| Operating margin | −92.3% | −40.1% | −62.9% | −142.4% | −64.7% | −86.8% | −100.1% | −39.2% | −75.4% | n/a |
| Net margin | −110.5% | −40.6% | −52.3% | −146.4% | −111.1% | −57.1% | −73.6% | −92.2% | −73.8% | n/a |
| Free cash flow margin | −99.4% | −35.7% | −44.9% | −120.4% | −47.8% | −90.6% | −47.0% | −39.7% | −76.7% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.7 | −6.3 | −5.6 | −7.9 | −4.7 | −9.2 | −6.7 | −4.1 | −7.5 | −8.4 |
| Capital expenditure | −0.2 | −0.2 | −0.0 | −0.0 | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | n/a |
| Free cash flow | −11.8 | −6.5 | −5.6 | −7.9 | −4.7 | −9.2 | −6.8 | −4.2 | −7.5 | n/a |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | 0.0 | −4.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.5 | 3.2 | 3.2 | 6.9 | 12.0 | 7.5 | 5.4 | 2.9 | 0.4 | 8.0 |
| Shareholders’ equity | 7.1 | 2.6 | 5.0 | 1.0 | 12.3 | 10.2 | 10.6 | 3.3 | −0.1 | −631.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 79.3% | 84.7% | 88.0% | 73.7% | 60.0% | 63.8% | 54.0% | 58.2% | 66.3% | n/a | |
| −92.3% | −40.1% | −62.9% | −142.4% | −64.7% | −86.8% | −100.1% | −39.2% | −75.4% | n/a | |
| −110.5% | −40.6% | −52.3% | −146.3% | −111.1% | −57.1% | −73.6% | −92.2% | n/a | n/a | |
| −110.5% | −40.6% | −52.3% | −146.4% | −111.1% | −57.1% | −73.6% | −92.2% | −73.8% | n/a | |
| −99.4% | −35.7% | −44.9% | −120.4% | −47.8% | −90.6% | −47.0% | −39.7% | −76.7% | n/a | |
| Spending | ||||||||||
| 11.5% | 2.2% | 2.1% | 2.8% | 2.9% | 0.4% | 1.2% | 0.3% | 0.4% | n/a | |
| 60.8% | 47.4% | 46.6% | 80.5% | 59.7% | 71.0% | 52.0% | 52.1% | 75.4% | n/a | |
| 1.3% | 1.3% | 0.4% | 0.3% | 0.3% | 0.5% | 0.8% | 0.2% | 0.1% | n/a | |
| Returns | ||||||||||
| −185.2% | −285.4% | −132.1% | −992.6% | −89.6% | −57.3% | −100.5% | −290.9% | n/a | n/a | |
| −85.5% | −73.4% | −69.9% | −86.1% | −72.4% | −24.3% | −64.7% | −106.7% | −211.0% | −6,981.5% | |
| Balance and payout | ||||||||||
| 53.8% | 74.3% | 47.1% | 91.3% | 19.2% | 57.6% | 35.6% | 63.3% | 103.8% | 7,089.1% | |