Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607.0 | 937.2 | 1,425.7 | 1,459.3 | 1,963.9 | 3,110.3 | 2,976.5 | 901.5 | 1,184.4 |
| Growth | +54.4% | +52.1% | +2.4% | +34.6% | +58.4% | −4.3% | −69.7% | +31.4% | |
| Operating income | 91.1 | 139.4 | 189.9 | 142.6 | 207.1 | 166.1 | 40.2 | −1,708.3 | −301.7 |
| Net income | 84.2 | 128.8 | 146.5 | 140.3 | 169.2 | 441.7 | 34.3 | −1,806.4 | −405.4 |
| Growth | +53.1% | +13.8% | −4.2% | +20.6% | +161.1% | −92.2% | −5,361.9% | ||
| EPS, diluted | 1.85 | 2.69 | 2.90 | 2.66 | 3.06 | 1.65 | 0.60 | −31.64 | −6.88 |
| Growth | +45.4% | +7.8% | −8.3% | +15.0% | −46.1% | −63.6% | −5,373.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.4% | 34.1% | 33.6% | 31.6% | 32.0% | 27.2% | 23.6% | −97.3% | 16.6% |
| Operating margin | 15.0% | 14.9% | 13.3% | 9.8% | 10.5% | 5.3% | 1.4% | −189.5% | −25.5% |
| Net margin | 13.9% | 13.7% | 10.3% | 9.6% | 8.6% | 14.2% | 1.2% | −200.4% | −34.2% |
| Free cash flow margin | 19.0% | 16.1% | 13.1% | 6.6% | 3.3% | −4.4% | −11.8% | −46.8% | 6.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 136.7 | 189.1 | 259.0 | 222.7 | 214.1 | 31.3 | −180.1 | −313.3 | 104.3 |
| Capital expenditure | −21.4 | −38.6 | −72.6 | −126.8 | −149.3 | −169.3 | −170.5 | −108.2 | −23.5 |
| Free cash flow | 115.3 | 150.5 | 186.4 | 95.9 | 64.9 | −138.1 | −350.6 | −421.5 | 80.8 |
| Growth | +30.5% | +23.9% | −48.6% | −32.3% | −312.8% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −50.2 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 163.2 | 187.8 | 223.9 | 827.1 | 530.1 | 783.1 | 338.5 | 274.6 | 455.1 |
| Shareholders’ equity | 397.5 | 562.4 | 811.7 | 1,085.8 | 1,310.0 | 2,176.4 | 2,411.9 | 658.3 | 427.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 607.0 | 937.2 | 1,425.7 | 1,459.3 | 1,963.9 | 3,110.3 | 2,976.5 | 901.5 | 1,184.4 | |
| Growth | +54.4% | +52.1% | +2.4% | +34.6% | +58.4% | −4.3% | −69.7% | +31.4% | |
| 392.3 | 618.0 | 946.3 | 997.9 | 1,334.5 | 2,265.6 | 2,272.7 | 1,778.7 | 988.2 | |
| 214.8 | 319.2 | 479.3 | 461.4 | 629.3 | 844.6 | 703.8 | −877.2 | 196.3 | |
| Growth | +48.6% | +50.2% | −3.8% | +36.4% | +34.2% | −16.7% | −224.6% | ||
| 55.0 | 82.2 | 121.4 | 163.1 | 219.6 | 289.8 | 321.5 | 277.2 | 221.3 | |
| 18.7 | 29.3 | 49.4 | 63.1 | 82.2 | 112.5 | 146.5 | 147.5 | 101.0 | |
| 91.1 | 139.4 | 189.9 | 142.6 | 207.1 | 166.1 | 40.2 | −1,708.3 | −301.7 | |
| Growth | +53.1% | +36.2% | −24.9% | +45.3% | −19.8% | −75.8% | −4,348.9% | ||
| 100.2 | 137.1 | 178.6 | 163.7 | 187.2 | 177.2 | 81.1 | −1,708.3 | −391.1 | |
| 16.1 | 9.1 | 33.6 | 23.3 | 18.1 | 83.4 | 46.4 | 96.2 | 13.4 | |
| 84.2 | 128.8 | 146.5 | 140.3 | 169.2 | 441.7 | 34.3 | −1,806.4 | −405.4 | |
| Growth | +53.1% | +13.8% | −4.2% | +20.6% | +161.1% | −92.2% | −5,361.9% | ||
| Per share | |||||||||
| 1.99 | 2.85 | 3.06 | 2.79 | 3.24 | 1.70 | 0.61 | −31.64 | −6.88 | |
| 1.85 | 2.69 | 2.90 | 2.66 | 3.06 | 1.65 | 0.60 | −31.64 | −6.88 | |
| Growth | +45.4% | +7.8% | −8.3% | +15.0% | −46.1% | −63.6% | −5,373.3% | ||
| 42.2 | 45.2 | 47.9 | 50.2 | 52.2 | 55.1 | 56.6 | 57.1 | 59.0 | |
| 45.4 | 48.0 | 50.2 | 52.8 | 56.0 | 58.1 | 57.2 | 57.1 | 59.0 | |
| Growth | +5.6% | +4.6% | +5.2% | +6.0% | +3.8% | −1.5% | −0.3% | +3.3% | |