Closing prices at the end of each trading day, from 30 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 119.0 | 114.9 | 110.2 | 130.4 |
| Growth | −3.5% | −4.0% | +18.3% | |
| Operating income | −66.7 | −756.7 | −102.2 | −118.2 |
| Net income | −111.3 | −838.1 | −153.2 | −116.7 |
| Growth | ||||
| EPS, diluted | −20.15 | −151.77 | −16.82 | −9.18 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −56.0% | −658.8% | −92.7% | −90.6% |
| Net margin | −93.5% | −729.7% | −139.0% | −89.5% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −29.6 | −50.8 | −52.7 | −49.7 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 16.4 | 1.8 | 165.7 | 77.8 |
| Total debt | n/a | 155.6 | 101.6 | 38.3 |
| Net cash (debt) | n/a | −153.8 | 64.1 | 39.5 |
| Shareholders’ equity | 1,096.2 | 384.9 | 561.5 | 456.5 |
| Debt to equity | n/a | 0.40 | 0.18 | 0.08 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| −29.6 | −50.8 | −52.7 | −49.7 | |
| Growth | ||||
| 47.4 | 48.4 | 34.8 | 32.2 | |
| Investment | ||||
| −198.0 | −108.3 | −102.9 | −23.8 | |
| Financing | ||||
| 237.4 | 136.2 | 279.6 | −7.0 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.