Closing prices at the end of each trading day, from 25 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.2 | 1.1 | 46.0 |
| Growth | +611.9% | +4,174.5% | |
| Operating income | 2.1 | −80.8 | −68.3 |
| Net income | 4.2 | −71.8 | −48.9 |
| Growth | −1,817.7% | ||
| EPS, diluted | 0.29 | −7.26 | −1.10 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 1,374.2% | −7,518.4% | −148.6% |
| Net margin | 2,768.2% | −6,678.9% | −106.4% |
| Free cash flow margin | −27,550.3% | −6,471.9% | 238.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −38.7 | −67.5 | 110.2 |
| Capital expenditure | −2.9 | −2.1 | −0.5 |
| Free cash flow | −41.6 | −69.6 | 109.7 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 88.5 | 238.2 | 120.7 |
| Shareholders’ equity | −38.4 | 420.0 | 381.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 0.2 | 1.1 | 46.0 | |
| Growth | +611.9% | +4,174.5% | |
| 36.0 | 65.3 | 97.6 | |
| 9.7 | 16.6 | 29.2 | |
| 2.1 | −80.8 | −68.3 | |
| Growth | −3,995.1% | ||
| −48.9 | −72.3 | −48.9 | |
| 0.7 | −0.5 | 0.0 | |
| 4.2 | −71.8 | −48.9 | |
| Growth | −1,817.7% | ||
| Per share | |||
| 0.29 | −7.26 | −1.10 | |
| 0.29 | −7.26 | −1.10 | |
| Growth | −2,603.4% | ||
| 1.9 | 9.9 | 44.3 | |
| 2.2 | 9.9 | 44.3 | |
| Growth | +354.3% | +347.5% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.