Closing prices at the end of each trading day, from 15 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 |
| Growth | +228.0% | +226.8% | +14.2% | −74.8% | +5.2% | |
| Operating income | −18.0 | −35.4 | −45.7 | −39.8 | −36.6 | −36.5 |
| Net income | −19.8 | −35.0 | −44.2 | −36.2 | −32.9 | −31.9 |
| Growth | ||||||
| EPS, diluted | −12.76 | −2.33 | −1.43 | −1.16 | −0.99 | −0.67 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −71,884.0% | −43,164.6% | −17,034.3% | −13,013.4% | −47,577.9% | −45,066.7% |
| Net margin | −79,392.0% | −42,693.9% | −16,487.3% | −11,843.8% | −42,724.7% | −39,417.3% |
| Free cash flow margin | −68,068.0% | −40,170.7% | −13,209.3% | −8,926.8% | −18,500.0% | −32,529.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −16.9 | −31.6 | −34.6 | −27.2 | −14.2 | −25.6 |
| Capital expenditure | −0.1 | −1.3 | −0.8 | −0.1 | −0.1 | −0.7 |
| Free cash flow | −17.0 | −32.9 | −35.4 | −27.3 | −14.2 | −26.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 13.5 | 58.9 | 29.9 | 3.9 | 4.0 | 3.9 |
| Shareholders’ equity | −125.6 | 138.6 | 98.9 | 70.2 | 47.8 | 75.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 13.5 | 58.9 | 29.9 | 3.9 | 4.0 | 3.9 | |
| 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | |
| 1.0 | 1.8 | n/a | n/a | n/a | n/a | |
| 14.8 | 147.0 | 116.3 | 95.4 | 72.6 | 101.9 | |
| Growth | +893.7% | −20.9% | −18.0% | −24.0% | +40.5% | |
| Liabilities | ||||||
| 12.3 | 8.5 | 17.4 | 25.3 | 24.8 | 26.5 | |
| Equity | ||||||
| −131.5 | −166.5 | −210.7 | −246.9 | −279.8 | −311.7 | |
| −125.6 | 138.6 | 98.9 | 70.2 | 47.8 | 75.4 | |
| Growth | −28.6% | −29.1% | −31.9% | +57.7% | ||