Closing prices at the end of each trading day, from 15 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 |
| Growth | +228.0% | +226.8% | +14.2% | −74.8% | +5.2% | |
| Operating income | −18.0 | −35.4 | −45.7 | −39.8 | −36.6 | −36.5 |
| Net income | −19.8 | −35.0 | −44.2 | −36.2 | −32.9 | −31.9 |
| Growth | ||||||
| EPS, diluted | −12.76 | −2.33 | −1.43 | −1.16 | −0.99 | −0.67 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −71,884.0% | −43,164.6% | −17,034.3% | −13,013.4% | −47,577.9% | −45,066.7% |
| Net margin | −79,392.0% | −42,693.9% | −16,487.3% | −11,843.8% | −42,724.7% | −39,417.3% |
| Free cash flow margin | −68,068.0% | −40,170.7% | −13,209.3% | −8,926.8% | −18,500.0% | −32,529.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −16.9 | −31.6 | −34.6 | −27.2 | −14.2 | −25.6 |
| Capital expenditure | −0.1 | −1.3 | −0.8 | −0.1 | −0.1 | −0.7 |
| Free cash flow | −17.0 | −32.9 | −35.4 | −27.3 | −14.2 | −26.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 13.5 | 58.9 | 29.9 | 3.9 | 4.0 | 3.9 |
| Shareholders’ equity | −125.6 | 138.6 | 98.9 | 70.2 | 47.8 | 75.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −71,884.0% | −43,164.6% | −17,034.3% | −13,013.4% | −47,577.9% | −45,066.7% | |
| n/a | n/a | n/a | n/a | −42,724.7% | −39,417.3% | |
| −79,392.0% | −42,693.9% | −16,487.3% | −11,843.8% | −42,724.7% | −39,417.3% | |
| −68,068.0% | −40,170.7% | −13,209.3% | −8,926.8% | −18,500.0% | −32,529.6% | |
| Spending | ||||||
| 31,128.0% | 13,437.8% | 5,314.9% | 4,975.5% | 19,129.9% | 16,260.5% | |
| 26,232.0% | 17,186.6% | 6,262.7% | 5,340.8% | 20,946.8% | 20,619.8% | |
| 596.0% | 1,590.2% | 295.1% | 41.8% | 72.7% | 896.3% | |
| Returns | ||||||
| n/a | −25.3% | −44.7% | −51.7% | −68.8% | −42.3% | |
| −134.1% | −23.8% | −38.0% | −38.0% | −45.3% | −31.3% | |
| Balance and payout | ||||||
| 83.3% | 5.8% | 14.9% | 26.5% | 34.1% | 26.0% | |