Closing prices at the end of each trading day, from 17 Aug 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 58.8 | 114.8 | 12.0 | 60.6 | 139.4 | 235.9 |
| Growth | +95.3% | −89.6% | +406.9% | +129.9% | +69.2% | |
| Operating income | −27.9 | −68.7 | −28.4 | 22.2 | 82.2 | 176.8 |
| Net income | −32.4 | −75.2 | −38.1 | 7.1 | 78.5 | 133.1 |
| Growth | +1,006.3% | +69.5% | ||||
| EPS, diluted | −0.17 | −0.38 | −7.00 | 1.25 | 2.19 | 3.72 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −47.5% | −59.8% | −237.8% | 36.6% | 59.0% | 74.9% |
| Net margin | −55.1% | −65.5% | −318.5% | 11.7% | 56.3% | 56.4% |
| Free cash flow margin | −42.9% | −63.4% | 70.7% | −42.5% | 93.7% | 88.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −24.8 | −72.1 | 8.5 | −25.7 | 130.6 | 209.9 |
| Capital expenditure | −0.4 | −0.7 | −0.1 | −0.1 | −0.1 | −0.7 |
| Free cash flow | −25.2 | −72.8 | 8.5 | −25.8 | 130.6 | 209.3 |
| Growth | −404.6% | +60.3% | ||||
| Buybacks | −0.6 | −2.7 | −0.4 | −1.7 | −23.6 | −64.7 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 84.3 | 77.0 | 68.3 | 67.6 | 73.2 | 64.1 |
| Shareholders’ equity | 60.0 | 37.8 | 8.8 | 22.1 | 87.8 | 169.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 58.8 | 114.8 | 12.0 | 60.6 | 139.4 | 235.9 | |
| Growth | +95.3% | −89.6% | +406.9% | +129.9% | +69.2% | |
| 7.2 | 15.8 | 16.4 | 8.6 | 11.4 | 16.8 | |
| −27.9 | −68.7 | −28.4 | 22.2 | 82.2 | 176.8 | |
| Growth | +270.5% | +115.0% | ||||
| −32.4 | −75.1 | −38.0 | 7.7 | 67.3 | 162.9 | |
| 0.0 | 0.1 | 0.1 | 0.6 | −11.2 | 29.8 | |
| −32.4 | −75.2 | −38.1 | 7.1 | 78.5 | 133.1 | |
| Growth | +1,006.3% | +69.5% | ||||
| Per share | ||||||
| −0.17 | −0.38 | −7.00 | 1.27 | 2.33 | 3.93 | |
| −0.17 | −0.38 | −7.00 | 1.25 | 2.19 | 3.72 | |
| Growth | +75.2% | +69.9% | ||||
| 186.8 | 200.3 | 5.4 | 5.6 | 33.7 | 33.9 | |
| 186.8 | 200.3 | 5.4 | 5.7 | 35.9 | 35.7 | |
| Growth | +7.2% | −97.3% | +4.3% | +532.0% | −0.4% | |
† The diluted share count jumps at 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.