Closing prices at the end of each trading day, from 18 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 220.6 | 339.9 | 470.1 | 584.0 | 676.8 | 679.5 |
| Growth | +54.1% | +38.3% | +24.2% | +15.9% | +0.4% | |
| Operating income | −141.6 | −134.4 | −193.3 | −122.3 | −95.7 | −139.3 |
| Net income | −141.2 | −153.2 | −190.4 | −113.4 | −90.4 | −134.1 |
| Growth | ||||||
| EPS, diluted | −8.80 | −5.51 | −1.73 | −1.01 | −0.79 | −1.14 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −64.2% | −39.5% | −41.1% | −20.9% | −14.1% | −20.5% |
| Net margin | −64.0% | −45.1% | −40.5% | −19.4% | −13.4% | −19.7% |
| Free cash flow margin | −62.8% | −43.9% | −29.8% | −10.8% | −6.1% | −17.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −90.4 | −64.5 | −43.2 | 26.5 | 43.4 | −12.7 |
| Capital expenditure | −48.1 | −84.5 | −96.9 | −89.7 | −84.5 | −106.5 |
| Free cash flow | −138.5 | −149.0 | −140.1 | −63.2 | −41.1 | −119.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 102.8 | 472.0 | 331.6 | 257.2 | 214.8 | 89.2 |
| Shareholders’ equity | −307.4 | 653.1 | 541.2 | 482.6 | 446.1 | 356.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 27 Dec 2020 | FY2021† 26 Dec 2021 | FY2022† 25 Dec 2022 | FY2023 31 Dec 2023 | FY2024 29 Dec 2024 | FY2025 28 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 220.6 | 339.9 | 470.1 | 584.0 | 676.8 | 679.5 | |
| Growth | +54.1% | +38.3% | +24.2% | +15.9% | +0.4% | |
| n/a | n/a | 2.0 | 1.2 | 1.2 | 1.0 | |
| 99.1 | 125.0 | 187.4 | 146.8 | 149.9 | 143.4 | |
| −141.6 | −134.4 | −193.3 | −122.3 | −95.7 | −139.3 | |
| Growth | ||||||
| −141.2 | −153.0 | −189.1 | −113.0 | −91.7 | −134.0 | |
| 0.0 | 0.1 | 1.3 | 0.4 | −1.3 | 0.0 | |
| −141.2 | −153.2 | −190.4 | −113.4 | −90.4 | −134.1 | |
| Growth | ||||||
| Per share | ||||||
| −8.80 | −5.51 | −1.73 | −1.01 | −0.79 | −1.14 | |
| −8.80 | −5.51 | −1.73 | −1.01 | −0.79 | −1.14 | |
| Growth | ||||||
| 16.1 | 27.8 | 110.1 | 111.9 | 114.3 | 118.0 | |
| 16.1 | 27.8 | 110.1 | 111.9 | 114.3 | 118.0 | |
| Growth | +73.1% | +296.4% | +1.6% | +2.2% | +3.2% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.