Closing prices at the end of each trading day, from 18 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 220.6 | 339.9 | 470.1 | 584.0 | 676.8 | 679.5 |
| Growth | +54.1% | +38.3% | +24.2% | +15.9% | +0.4% | |
| Operating income | −141.6 | −134.4 | −193.3 | −122.3 | −95.7 | −139.3 |
| Net income | −141.2 | −153.2 | −190.4 | −113.4 | −90.4 | −134.1 |
| Growth | ||||||
| EPS, diluted | −8.80 | −5.51 | −1.73 | −1.01 | −0.79 | −1.14 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −64.2% | −39.5% | −41.1% | −20.9% | −14.1% | −20.5% |
| Net margin | −64.0% | −45.1% | −40.5% | −19.4% | −13.4% | −19.7% |
| Free cash flow margin | −62.8% | −43.9% | −29.8% | −10.8% | −6.1% | −17.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −90.4 | −64.5 | −43.2 | 26.5 | 43.4 | −12.7 |
| Capital expenditure | −48.1 | −84.5 | −96.9 | −89.7 | −84.5 | −106.5 |
| Free cash flow | −138.5 | −149.0 | −140.1 | −63.2 | −41.1 | −119.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 102.8 | 472.0 | 331.6 | 257.2 | 214.8 | 89.2 |
| Shareholders’ equity | −307.4 | 653.1 | 541.2 | 482.6 | 446.1 | 356.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 27 Dec 2020 | FY2021 26 Dec 2021 | FY2022 25 Dec 2022 | FY2023 31 Dec 2023 | FY2024 29 Dec 2024 | FY2025 28 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −64.2% | −39.5% | −41.1% | −20.9% | −14.1% | −20.5% | |
| −64.0% | −45.0% | −40.2% | −19.3% | −13.5% | −19.7% | |
| −64.0% | −45.1% | −40.5% | −19.4% | −13.4% | −19.7% | |
| −62.8% | −43.9% | −29.8% | −10.8% | −6.1% | −17.5% | |
| Spending | ||||||
| n/a | n/a | 0.4% | 0.2% | 0.2% | 0.1% | |
| 44.9% | 36.8% | 39.9% | 25.1% | 22.2% | 21.1% | |
| 21.8% | 24.9% | 20.6% | 15.4% | 12.5% | 15.7% | |
| Returns | ||||||
| n/a | −23.5% | −35.2% | −23.5% | −20.3% | −37.6% | |
| n/a | −20.1% | −21.0% | −13.2% | −10.5% | −17.0% | |
| Balance and payout | ||||||
| n/a | 14.4% | 40.5% | 43.7% | 47.9% | 54.8% | |