Closing prices at the end of each trading day, from 28 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Revenue | 476.0 | 908.0 | 1,320.7 | 1,292.2 | 1,436.1 | 1,696.9 |
| Growth | +90.7% | +45.4% | −2.2% | +11.1% | +18.2% | |
| Operating income | −55.4 | 125.4 | 225.9 | 216.5 | 16.8 | n/a |
| Net income | −18.0 | 149.2 | 235.9 | 181.4 | −10.6 | 113.1 |
| Growth | +58.1% | −23.1% | −105.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Operating margin | −11.6% | 13.8% | 17.1% | 16.8% | 1.2% | n/a |
| Net margin | −3.8% | 16.4% | 17.9% | 14.0% | −0.7% | 6.7% |
| Free cash flow margin | 0.1% | 16.4% | 15.7% | 12.4% | 8.6% | 16.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 3.6 | 151.3 | 209.9 | 166.8 | 132.8 | 283.6 |
| Capital expenditure | −3.3 | −2.0 | −3.1 | −6.3 | −9.1 | −12.2 |
| Free cash flow | 0.2 | 149.4 | 206.7 | 160.5 | 123.7 | 271.4 |
| Growth | +61,615.7% | +38.4% | −22.3% | −22.9% | +119.3% | |
| Buybacks | 0.0 | 0.0 | −10.7 | −224.3 | −2.6 | 0.0 |
| Dividends paid | 0.0 | −10.0 | 0.0 | 0.0 | −0.0 | −118.2 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Cash | 74.4 | 138.5 | 293.8 | 254.8 | 241.9 | 372.9 |
| Total debt | n/a | 27.0 | 0.8 | 0.0 | n/a | n/a |
| Net cash (debt) | n/a | 111.5 | 293.0 | 254.8 | n/a | n/a |
| Shareholders’ equity | −74.2 | 70.9 | 514.1 | 518.1 | 520.3 | 557.5 |
| Debt to equity | n/a | 0.38 | 0.00 | 0.00 | n/a | n/a |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 74.4 | 138.5 | 293.8 | 254.8 | 241.9 | 372.9 | |
| n/a | 108.8 | 169.3 | 116.8 | 154.6 | 133.8 | |
| n/a | 4.6 | 12.5 | 14.0 | 17.4 | 20.0 | |
| n/a | 18.8 | 25.0 | 61.6 | 94.9 | 90.9 | |
| n/a | 551.2 | 844.1 | 877.0 | 960.9 | 1,052.7 | |
| Growth | +53.1% | +3.9% | +9.6% | +9.6% | ||
| Liabilities | ||||||
| n/a | 27.0 | 0.8 | 0.0 | n/a | n/a | |
| calc | n/a | 27.0 | 0.8 | 0.0 | n/a | n/a |
| n/a | 480.3 | 330.0 | 342.4 | 422.1 | 497.0 | |
| Equity | ||||||
| n/a | 10.9 | 246.8 | 234.3 | 240.6 | 260.1 | |
| −74.2 | 70.9 | 514.1 | 518.1 | 520.3 | 557.5 | |
| Growth | +625.3% | +0.8% | +0.4% | +7.2% | ||
| Per share and net cash | ||||||
| calc | n/a | 111.5 | 293.0 | 254.8 | n/a | n/a |
| n/a | n/a | 490.2 | 497.9 | 497.9 | 503.4 | |
| calc | n/a | n/a | 1.05 | 1.04 | 1.04 | 1.11 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.