Closing prices at the end of each trading day, from 5 Nov 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 181.2 | 208.7 | n/a |
| Growth | +15.2% | |||||
| Operating income | n/a | n/a | n/a | n/a | −36.7 | −42.5 |
| Net income | −1.5 | −34.1 | −127.2 | −38.2 | −70.0 | n/a |
| Growth | ||||||
| EPS, diluted | −0.02 | −0.39 | −1.26 | −0.35 | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 49.1% | 21.2% | n/a |
| Operating margin | n/a | n/a | n/a | n/a | −17.6% | n/a |
| Net margin | n/a | n/a | n/a | −21.1% | −33.5% | n/a |
| Free cash flow margin | n/a | n/a | n/a | −42.3% | −22.7% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −2.4 | −4.2 | −5.4 | −30.8 | −24.3 | n/a |
| Capital expenditure | −0.0 | −8.8 | −113.6 | −45.8 | −23.1 | n/a |
| Free cash flow | −2.4 | −13.0 | −119.0 | −76.6 | −47.4 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 13.5 | 154.3 | 96.4 | 64.4 | 66.1 | n/a |
| Total debt | n/a | 0.3 | 77.4 | 142.0 | 161.1 | n/a |
| Net cash (debt) | n/a | 154.0 | 18.9 | −77.6 | −95.1 | n/a |
| Shareholders’ equity | 21.8 | 184.9 | 183.1 | 214.3 | 132.8 | n/a |
| Debt to equity | n/a | 0.00 | 0.42 | 0.66 | 1.21 | n/a |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 13.5 | 154.3 | 96.4 | 64.4 | 66.1 | n/a | |
| n/a | n/a | n/a | 19.4 | 23.2 | n/a | |
| 0.7 | 32.7 | 158.6 | n/a | n/a | n/a | |
| 33.2 | 195.7 | 308.9 | 487.2 | 470.6 | n/a | |
| Growth | +489.4% | +57.9% | +57.7% | −3.4% | ||
| Liabilities | ||||||
| n/a | 0.3 | 77.4 | 142.0 | 161.1 | n/a | |
| calc | n/a | 0.3 | 77.4 | 142.0 | 161.1 | n/a |
| 11.4 | 10.8 | 125.8 | n/a | n/a | n/a | |
| Equity | ||||||
| −33.2 | −67.3 | −194.5 | −232.8 | −302.7 | n/a | |
| 21.8 | 184.9 | 183.1 | 214.3 | 132.8 | n/a | |
| Growth | +749.8% | −1.0% | +17.0% | −38.0% | ||
| Per share and net cash | ||||||
| calc | n/a | 154.0 | 18.9 | −77.6 | −95.1 | n/a |
| n/a | 99.4 | 104.7 | 110.1 | 111.3 | 111.4 | |
| calc | n/a | 1.86 | 1.75 | 1.95 | 1.19 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.