Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 50.0 | 106.9 | −22.2 | 153.7 | 363.7 | −131.0 | −17.4 | 345.7 | 710.6 | 2,653.7 |
| Growth | +113.6% | −120.7% | +136.7% | −136.0% | +105.5% | +273.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholders’ equity | 935.0 | 1,048.0 | 846.7 | 1,195.9 | 2,652.5 | 2,391.2 | 2,442.8 | 2,826.3 | 3,756.1 | 7,332.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 935.3 | 1,048.3 | 846.8 | 1,196.1 | 2,652.9 | 2,391.6 | 2,443.1 | 2,826.7 | 3,756.7 | 7,333.6 | |
| Growth | +12.1% | −19.2% | +41.2% | +121.8% | −9.9% | +2.2% | +15.7% | +32.9% | +95.2% | |
| Liabilities | ||||||||||
| 0.3 | 0.3 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 1.1 | |
| Equity | ||||||||||
| 935.0 | 1,048.0 | 846.7 | 1,195.9 | 2,652.5 | 2,391.2 | 2,442.8 | 2,826.3 | 3,756.1 | 7,332.6 | |
| Growth | +12.1% | −19.2% | +41.2% | +121.8% | −9.9% | +2.2% | +15.7% | +32.9% | +95.2% | |
| Per share and net cash | ||||||||||
| 8.3 | 8.4 | 68.5 | 82.0 | 146.2 | 138.0 | 140.6 | 142.2 | 150.7 | 178.6 | |
| calc | 112.64 | 125.51 | 12.36 | 14.58 | 18.14 | 17.33 | 17.37 | 19.88 | 24.92 | 41.06 |
Lines marked calc are worked out here from filed figures; point at one for how.