Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.67 | 1.07 | 1.58 | 2.93 | 4.61 | 5.60 | 7.06 | 8.88 | 11.56 |
| Growth | +59.4% | +47.0% | +85.6% | +57.4% | +21.4% | +26.1% | +25.8% | +30.1% | ||
| Operating income | −0.04 | −0.05 | −0.09 | −0.14 | 0.09 | 0.27 | −0.82 | −1.42 | 1.08 | 1.47 |
| Net income | −0.04 | −0.04 | −0.06 | −0.12 | 0.32 | 2.91 | −3.46 | 0.13 | 2.02 | 1.23 |
| Growth | +812.2% | −218.7% | +1,429.5% | −39.0% | ||||||
| EPS, diluted | n/a | n/a | n/a | −1.10 | 2.59 | 2.29 | −2.73 | 0.10 | 1.55 | 0.94 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 56.5% | 55.6% | 54.9% | 52.6% | 53.8% | 49.2% | 49.8% | 50.4% | 48.1% |
| Operating margin | n/a | −7.3% | −8.6% | −8.9% | 3.1% | 5.8% | −14.7% | −20.1% | 12.1% | 12.7% |
| Net margin | n/a | −5.9% | −6.0% | −7.9% | 10.9% | 63.2% | −61.8% | 1.9% | 22.7% | 10.7% |
| Free cash flow margin | n/a | −1.8% | −1.7% | 0.9% | 13.1% | 10.5% | −3.3% | 12.8% | 18.0% | 17.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.01 | 0.01 | 0.01 | 0.07 | 0.42 | 0.54 | −0.14 | 0.94 | 1.62 | 2.03 |
| Capital expenditure | −0.02 | −0.02 | −0.03 | −0.06 | −0.04 | −0.05 | −0.05 | −0.04 | −0.02 | −0.03 |
| Free cash flow | −0.01 | −0.01 | −0.02 | 0.01 | 0.38 | 0.48 | −0.19 | 0.91 | 1.60 | 2.01 |
| Growth | +2,665.8% | +26.5% | −138.4% | +76.5% | +25.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.08 | 0.14 | 0.41 | 0.65 | 2.70 | 2.50 | 1.65 | 1.41 | 1.50 | 1.55 |
| Shareholders’ equity | 0.41 | 1.00 | 2.09 | 3.02 | 6.40 | 11.13 | 8.24 | 9.07 | 11.56 | 13.47 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.67 | 1.07 | 1.58 | 2.93 | 4.61 | 5.60 | 7.06 | 8.88 | 11.56 | |
| Growth | +59.4% | +47.0% | +85.6% | +57.4% | +21.4% | +26.1% | +25.8% | +30.1% | ||
| n/a | 0.29 | 0.48 | 0.71 | 1.39 | 2.13 | 2.85 | 3.55 | 4.41 | 6.00 | |
| 0.21 | 0.38 | 0.60 | 0.87 | 1.54 | 2.48 | 2.75 | 3.52 | 4.47 | 5.56 | |
| Growth | +81.5% | +56.8% | +45.2% | +78.1% | +61.0% | +11.0% | +27.6% | +27.2% | +24.2% | |
| 0.07 | 0.14 | 0.23 | 0.36 | 0.55 | 0.85 | 1.50 | 1.73 | 1.37 | 1.54 | |
| 0.04 | 0.07 | 0.11 | 0.15 | 0.25 | 0.37 | 0.71 | 0.49 | 0.41 | 0.47 | |
| −0.04 | −0.05 | −0.09 | −0.14 | 0.09 | 0.27 | −0.82 | −1.42 | 1.08 | 1.47 | |
| Growth | +198.0% | −406.0% | +36.6% | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.19 | 2.23 | 1.51 | |
| 0.00 | 0.00 | 0.00 | 0.03 | −0.08 | 0.23 | −0.16 | 0.05 | 0.21 | 0.28 | |
| −0.04 | −0.04 | −0.06 | −0.12 | 0.32 | 2.91 | −3.46 | 0.13 | 2.02 | 1.23 | |
| Growth | +812.2% | −218.7% | +1,429.5% | −39.0% | ||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −1.10 | 2.67 | 2.34 | −2.73 | 0.10 | 1.57 | 0.95 | |
| n/a | n/a | n/a | −1.10 | 2.59 | 2.29 | −2.73 | 0.10 | 1.55 | 0.94 | |
| Growth | −11.6% | −219.2% | +1,450.0% | −39.4% | ||||||
| n/a | n/a | n/a | 113.0 | 119.6 | 1,247 | 1,266 | 1,282 | 1,290 | 1,299 | |
| n/a | n/a | n/a | 113.0 | 123.5 | 1,274 | 1,266 | 1,296 | 1,302 | 1,305 | |
| Growth | +9.2% | +931.6% | −0.6% | +2.3% | +0.5% | +0.3% | ||||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.