Closing prices at the end of each trading day, from 31 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −1.7 | −2.3 | −5.9 | −7.7 | −11.9 |
| Net income | −1.2 | −5.0 | −6.6 | −9.1 | −11.7 |
| Growth | |||||
| EPS, diluted | n/a | −5.04 | −3.53 | −82.60 | −7.16 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −2.7 | −5.6 | −7.3 | −9.5 |
| Capital expenditure | n/a | n/a | −0.0 | n/a | n/a |
| Free cash flow | n/a | n/a | −5.6 | n/a | n/a |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.5 | 8.4 | 2.6 | 1.9 | 0.3 |
| Total debt | 0.1 | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.4 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −1.8 | 7.7 | 4.1 | 0.7 | 2.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 1.0 | 1.0 | 3.5 | 3.6 | 4.1 | |
| 0.0 | 0.5 | 1.0 | 1.4 | 5.7 | |
| −1.7 | −2.3 | −5.9 | −7.7 | −11.9 | |
| Growth | |||||
| −1.2 | −5.0 | −6.6 | n/a | n/a | |
| −1.2 | −5.0 | −6.6 | −9.1 | −11.7 | |
| Growth | |||||
| Per share | |||||
| −0.12 | −5.04 | −3.53 | −79.65 | −7.16 | |
| n/a | −5.04 | −3.53 | −82.60 | −7.16 | |
| Growth | |||||
| 9.3 | 1.3 | 1.9 | 0.1 | 1.6 | |
| n/a | 1.3 | 1.9 | 0.1 | 1.6 | |
| Growth | +39.5% | −93.8% | +1,318.2% | ||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.