Closing prices at the end of each trading day, from 14 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.6 | 0.8 | 6.3 | 5.0 | 3.9 | 1.8 |
| Growth | −51.6% | +691.8% | −19.8% | −22.7% | −54.1% | |
| Operating income | −1.5 | −3.5 | −12.0 | −12.5 | −15.7 | −28.0 |
| Net income | −1.5 | −3.7 | −12.8 | −14.3 | −17.5 | −29.5 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −74.80 | −23.44 | −3.60 | −1.19 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.3% | −46.4% | 23.0% | 32.8% | −37.9% | −320.4% |
| Operating margin | −94.0% | −445.1% | −192.7% | −250.0% | −405.8% | −1,576.3% |
| Net margin | −94.6% | −474.6% | −205.4% | −286.0% | −452.4% | −1,658.8% |
| Free cash flow margin | −97.6% | −342.4% | −227.1% | −378.4% | −601.5% | −1,481.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.6 | −2.5 | −12.1 | −11.7 | −15.8 | −18.2 |
| Capital expenditure | −0.0 | −0.2 | −2.1 | −7.2 | −7.5 | −8.2 |
| Free cash flow | −1.6 | −2.7 | −14.2 | −19.0 | −23.3 | −26.3 |
| Growth | ||||||
| Dividends paid | n/a | n/a | n/a | −0.0 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.0 | 13.7 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −6.6 | 10.7 | 3.9 | 7.1 | 23.5 | 50.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 1.6 | 0.8 | 6.3 | 5.0 | 3.9 | 1.8 | |
| Growth | −51.6% | +691.8% | −19.8% | −22.7% | −54.1% | |
| 1.8 | 1.8 | 5.9 | 4.3 | 6.1 | 9.1 | |
| 0.0 | −0.4 | 1.4 | 1.6 | −1.5 | −5.7 | |
| Growth | −1,864.8% | +14.1% | −189.5% | |||
| 0.3 | 0.9 | 13.5 | 14.2 | 14.2 | 22.3 | |
| −1.5 | −3.5 | −12.0 | −12.5 | −15.7 | −28.0 | |
| Growth | ||||||
| −1.5 | −3.7 | −12.8 | −14.3 | −17.5 | −29.5 | |
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| −1.5 | −3.7 | −12.8 | −14.3 | −17.5 | −29.5 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −0.34 | −74.80 | −23.44 | −3.60 | −1.19 | |
| n/a | n/a | −74.80 | −23.44 | −3.60 | −1.19 | |
| Growth | ||||||
| n/a | 11.2 | 0.2 | 0.6 | 4.9 | 24.7 | |
| n/a | n/a | 0.2 | 0.6 | 4.9 | 24.7 | |
| Growth | +261.2% | +686.3% | +407.6% | |||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.