Closing prices at the end of each trading day, from 14 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.6 | 0.8 | 6.3 | 5.0 | 3.9 | 1.8 |
| Growth | −51.6% | +691.8% | −19.8% | −22.7% | −54.1% | |
| Operating income | −1.5 | −3.5 | −12.0 | −12.5 | −15.7 | −28.0 |
| Net income | −1.5 | −3.7 | −12.8 | −14.3 | −17.5 | −29.5 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −74.80 | −23.44 | −3.60 | −1.19 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.3% | −46.4% | 23.0% | 32.8% | −37.9% | −320.4% |
| Operating margin | −94.0% | −445.1% | −192.7% | −250.0% | −405.8% | −1,576.3% |
| Net margin | −94.6% | −474.6% | −205.4% | −286.0% | −452.4% | −1,658.8% |
| Free cash flow margin | −97.6% | −342.4% | −227.1% | −378.4% | −601.5% | −1,481.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.6 | −2.5 | −12.1 | −11.7 | −15.8 | −18.2 |
| Capital expenditure | −0.0 | −0.2 | −2.1 | −7.2 | −7.5 | −8.2 |
| Free cash flow | −1.6 | −2.7 | −14.2 | −19.0 | −23.3 | −26.3 |
| Growth | ||||||
| Dividends paid | n/a | n/a | n/a | −0.0 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.0 | 13.7 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −6.6 | 10.7 | 3.9 | 7.1 | 23.5 | 50.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 1.3% | −46.4% | 23.0% | 32.8% | −37.9% | −320.4% | |
| −94.0% | −445.1% | −192.7% | −250.0% | −405.8% | −1,576.3% | |
| −94.6% | −474.6% | −205.4% | −286.0% | −452.4% | −1,658.8% | |
| −94.6% | −474.6% | −205.4% | −286.0% | −452.4% | −1,658.8% | |
| −97.6% | −342.4% | −227.1% | −378.4% | −601.5% | −1,481.7% | |
| Spending | ||||||
| 16.8% | 120.2% | 215.7% | 282.7% | 367.9% | 1,255.9% | |
| 0.3% | 27.6% | 33.6% | 143.9% | 193.0% | 460.0% | |
| Returns | ||||||
| n/a | −35.1% | −331.3% | −200.9% | −74.5% | −58.2% | |
| −83.6% | −21.7% | −124.7% | −74.0% | −46.4% | −44.6% | |
| Balance and payout | ||||||
| 457.0% | 38.4% | 62.4% | 63.1% | 37.6% | 23.4% | |