Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.43 | 20.69 | 21.55 | 22.95 | 24.32 | 27.03 | 33.40 | 35.63 | 39.89 |
| Growth | +12.2% | +4.2% | +6.5% | +6.0% | +11.1% | +23.6% | +6.7% | +11.9% | |
| Operating income | 0.96 | 1.29 | 1.75 | 1.88 | 2.39 | 2.87 | 2.65 | 2.40 | 2.26 |
| Net income | 0.64 | 0.92 | 1.07 | 0.71 | 1.53 | 1.26 | 0.67 | 0.17 | −0.78 |
| Growth | +43.7% | +15.7% | −34.0% | +117.2% | −17.9% | −46.4% | −75.0% | −564.6% | |
| EPS, diluted | 4.45 | 6.11 | 6.86 | 3.90 | 8.45 | 6.73 | 3.64 | 0.91 | −2.10 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 36.0% | 37.2% | 37.5% |
| Operating margin | 5.2% | 6.2% | 8.1% | 8.2% | 9.8% | 10.6% | 7.9% | 6.7% | 5.7% |
| Net margin | 3.5% | 4.5% | 5.0% | 3.1% | 6.3% | 4.7% | 2.0% | 0.5% | −2.0% |
| Free cash flow margin | 0.8% | 2.2% | −10.9% | 4.3% | 17.7% | −16.9% | −10.5% | −14.6% | −6.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.75 | 2.12 | 1.44 | 5.04 | 6.97 | 2.24 | 8.11 | 5.93 | 8.65 |
| Capital expenditure | −1.60 | −1.67 | −3.80 | −4.06 | −2.66 | −6.80 | −11.62 | −11.12 | −11.09 |
| Free cash flow | 0.15 | 0.45 | −2.35 | 0.98 | 4.31 | −4.56 | −3.50 | −5.19 | −2.45 |
| Growth | +197.5% | −621.2% | +339.6% | −205.7% | |||||
| Dividends paid | −0.17 | −0.21 | −0.22 | −0.22 | 0.00 | 0.00 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 1.62 | 1.99 | 1.93 | 2.32 | 5.10 | 3.78 | 3.65 | 4.11 | 5.00 |
| Total debt | 3.41 | 3.49 | 6.66 | 8.10 | 9.41 | 14.88 | 21.53 | 30.01 | 35.37 |
| Net cash (debt) | −1.79 | −1.49 | −4.72 | −5.78 | −4.31 | −11.10 | −17.88 | −25.91 | −30.38 |
| Shareholders’ equity | 8.26 | 9.00 | 10.78 | 11.35 | 13.17 | 14.48 | 15.15 | 18.07 | 20.13 |
| Debt to equity | 0.41 | 0.39 | 0.62 | 0.71 | 0.71 | 1.03 | 1.42 | 1.66 | 1.76 |
In billions of INR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025† 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 1.62 | 1.99 | 1.93 | 2.32 | 5.10 | 3.78 | 3.65 | 4.11 | 5.00 | |
| 8.78 | 10.71 | 12.63 | 12.07 | 9.72 | 14.06 | 14.62 | 14.10 | 14.84 | |
| 1.18 | 0.65 | 1.72 | 1.30 | 1.41 | 2.41 | 1.94 | 3.39 | 3.96 | |
| 6.62 | 7.21 | 8.64 | 11.80 | 12.50 | 16.69 | 22.31 | 32.21 | 38.92 | |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | n/a | |
| 21.53 | 24.46 | 29.94 | 34.26 | 36.66 | 47.07 | 57.40 | 70.98 | 83.18 | |
| Growth | +13.6% | +22.4% | +14.4% | +7.0% | +28.4% | +22.0% | +23.7% | +17.2% | |
| Liabilities | |||||||||
| 2.53 | 1.47 | 3.33 | 4.36 | 5.77 | 7.11 | 5.71 | 6.67 | 7.15 | |
| 0.88 | 2.01 | 3.33 | 3.74 | 3.64 | 7.77 | 15.82 | 23.35 | 28.22 | |
| calc | 3.41 | 3.49 | 6.66 | 8.10 | 9.41 | 14.88 | 21.53 | 30.01 | 35.37 |
| 13.27 | 15.46 | 19.16 | 22.90 | 23.50 | 32.59 | 42.26 | 52.91 | 63.05 | |
| Equity | |||||||||
| −12.27 | −11.55 | −10.74 | −10.26 | −8.72 | −7.47 | −6.79 | −6.63 | −7.80 | |
| 8.26 | 9.00 | 10.78 | 11.35 | 13.17 | 14.48 | 15.15 | 18.07 | 20.13 | |
| Growth | +9.0% | +19.7% | +5.3% | +16.0% | +10.0% | +4.6% | +19.3% | +11.4% | |
| Per share and net cash | |||||||||
| calc | −1.79 | −1.49 | −4.72 | −5.78 | −4.31 | −11.10 | −17.88 | −25.91 | −30.38 |
| n/a | 178.7 | 179.1 | 179.2 | 182.2 | 182.7 | 182.8 | 183.3 | 434.1 | |
| calc | n/a | 50.40 | 60.17 | 63.34 | 72.24 | 79.22 | 82.84 | 98.58 | 46.37 |
† The number of shares outstanding jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in INR as filed; the screener converts to dollars.