Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.43 | 20.69 | 21.55 | 22.95 | 24.32 | 27.03 | 33.40 | 35.63 | 39.89 |
| Growth | +12.2% | +4.2% | +6.5% | +6.0% | +11.1% | +23.6% | +6.7% | +11.9% | |
| Operating income | 0.96 | 1.29 | 1.75 | 1.88 | 2.39 | 2.87 | 2.65 | 2.40 | 2.26 |
| Net income | 0.64 | 0.92 | 1.07 | 0.71 | 1.53 | 1.26 | 0.67 | 0.17 | −0.78 |
| Growth | +43.7% | +15.7% | −34.0% | +117.2% | −17.9% | −46.4% | −75.0% | −564.6% | |
| EPS, diluted | 4.45 | 6.11 | 6.86 | 3.90 | 8.45 | 6.73 | 3.64 | 0.91 | −2.10 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 36.0% | 37.2% | 37.5% |
| Operating margin | 5.2% | 6.2% | 8.1% | 8.2% | 9.8% | 10.6% | 7.9% | 6.7% | 5.7% |
| Net margin | 3.5% | 4.5% | 5.0% | 3.1% | 6.3% | 4.7% | 2.0% | 0.5% | −2.0% |
| Free cash flow margin | 0.8% | 2.2% | −10.9% | 4.3% | 17.7% | −16.9% | −10.5% | −14.6% | −6.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.75 | 2.12 | 1.44 | 5.04 | 6.97 | 2.24 | 8.11 | 5.93 | 8.65 |
| Capital expenditure | −1.60 | −1.67 | −3.80 | −4.06 | −2.66 | −6.80 | −11.62 | −11.12 | −11.09 |
| Free cash flow | 0.15 | 0.45 | −2.35 | 0.98 | 4.31 | −4.56 | −3.50 | −5.19 | −2.45 |
| Growth | +197.5% | −621.2% | +339.6% | −205.7% | |||||
| Dividends paid | −0.17 | −0.21 | −0.22 | −0.22 | 0.00 | 0.00 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 1.62 | 1.99 | 1.93 | 2.32 | 5.10 | 3.78 | 3.65 | 4.11 | 5.00 |
| Total debt | 3.41 | 3.49 | 6.66 | 8.10 | 9.41 | 14.88 | 21.53 | 30.01 | 35.37 |
| Net cash (debt) | −1.79 | −1.49 | −4.72 | −5.78 | −4.31 | −11.10 | −17.88 | −25.91 | −30.38 |
| Shareholders’ equity | 8.26 | 9.00 | 10.78 | 11.35 | 13.17 | 14.48 | 15.15 | 18.07 | 20.13 |
| Debt to equity | 0.41 | 0.39 | 0.62 | 0.71 | 0.71 | 1.03 | 1.42 | 1.66 | 1.76 |
In billions of INR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 36.0% | 37.2% | 37.5% | |
| 5.2% | 6.2% | 8.1% | 8.2% | 9.8% | 10.6% | 7.9% | 6.7% | 5.7% | |
| 3.5% | 4.5% | 5.0% | 4.4% | 6.6% | 6.8% | 3.1% | 1.0% | −0.7% | |
| 3.5% | 4.5% | 5.0% | 3.1% | 6.3% | 4.7% | 2.0% | 0.5% | −2.0% | |
| 0.8% | 2.2% | −10.9% | 4.3% | 17.7% | −16.9% | −10.5% | −14.6% | −6.1% | |
| Spending | |||||||||
| 21.7% | 21.2% | 22.6% | 19.7% | 18.7% | 18.3% | 17.1% | 18.1% | 18.7% | |
| 8.7% | 8.1% | 17.6% | 17.7% | 10.9% | 25.2% | 34.8% | 31.2% | 27.8% | |
| 0.1% | 0.0% | 0.2% | 30.8% | 4.3% | 31.9% | 33.9% | 52.0% | n/a | |
| Returns | |||||||||
| 7.8% | 10.3% | 9.9% | 6.2% | 11.6% | 8.7% | 4.5% | 0.9% | −3.9% | |
| 3.0% | 3.8% | 3.6% | 2.1% | 4.2% | 2.7% | 1.2% | 0.2% | −0.9% | |
| Balance and payout | |||||||||
| 0.41 | 0.39 | 0.62 | 0.71 | 0.71 | 1.03 | 1.42 | 1.66 | 1.76 | |
| 61.6% | 63.2% | 64.0% | 66.9% | 64.1% | 69.2% | 73.6% | 74.5% | 75.8% | |
| 26.4% | 22.6% | 20.4% | 31.7% | 0.0% | 0.0% | n/a | n/a | n/a | |
| 111.8% | 46.2% | n/a | 22.8% | 0.0% | n/a | n/a | n/a | n/a | |
Shown in INR as filed; the screener converts to dollars.