Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.39 | 7.36 | 7.84 | 7.80 | 8.00 | 8.00 | 8.53 | 8.18 | 8.73 | 9.05 |
| Growth | −0.5% | +6.5% | −0.5% | +2.6% | −0.0% | +6.6% | −4.1% | +6.7% | +3.7% | |
| Operating income | 1.04 | 1.04 | 0.93 | 1.22 | 1.39 | 1.02 | 0.16 | 1.31 | −0.67 | 0.36 |
| Net income | 0.59 | 1.34 | 0.51 | 0.78 | 0.88 | 0.63 | −0.09 | 0.74 | −1.23 | −0.14 |
| Growth | +126.0% | −61.6% | +51.5% | +12.4% | −27.9% | −114.5% | −265.4% | |||
| EPS, diluted | 5.10 | 11.78 | 4.52 | 6.84 | 7.79 | 5.83 | −0.86 | 7.13 | −11.57 | −1.30 |
| Growth | +131.0% | −61.6% | +51.3% | +13.9% | −25.2% | −114.8% | −262.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.4% | 38.5% | 37.2% | 38.5% | 39.2% | 33.8% | 32.8% | 38.1% | 38.8% | 33.5% |
| Operating margin | 14.1% | 14.2% | 11.8% | 15.7% | 17.3% | 12.8% | 1.8% | 16.0% | −7.7% | 4.0% |
| Net margin | 8.0% | 18.2% | 6.6% | 10.0% | 11.0% | 7.9% | −1.1% | 9.1% | −14.1% | −1.5% |
| Free cash flow margin | 11.7% | 12.2% | 10.0% | 12.6% | 15.7% | 9.0% | 8.4% | 7.9% | 9.4% | 12.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.06 | 1.22 | 1.14 | 1.25 | 1.57 | 1.14 | 1.19 | 1.23 | 1.21 | 1.47 |
| Capital expenditure | −0.19 | −0.32 | −0.36 | −0.27 | −0.31 | −0.42 | −0.48 | −0.59 | −0.39 | −0.32 |
| Free cash flow | 0.87 | 0.90 | 0.78 | 0.99 | 1.26 | 0.72 | 0.72 | 0.64 | 0.82 | 1.16 |
| Growth | +3.4% | −12.8% | +26.1% | +27.7% | −42.9% | −0.3% | −10.3% | +27.0% | +41.6% | |
| Buybacks | −0.44 | −0.01 | −0.01 | −0.00 | −0.68 | −0.27 | −0.37 | −0.37 | −0.00 | −0.01 |
| Dividends paid | −0.34 | −0.35 | −0.38 | −0.40 | −0.40 | −0.42 | −0.43 | −0.44 | −0.46 | −0.46 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.17 | 0.19 | 0.10 | 0.39 | 0.33 | 0.17 | 0.66 | 0.06 | 0.07 | 0.06 |
| Total debt | 4.94 | 4.69 | 5.48 | 5.37 | 4.67 | 4.31 | 4.31 | 7.77 | 7.04 | 6.54 |
| Net cash (debt) | −4.78 | −4.50 | −5.38 | −4.98 | −4.34 | −4.14 | −3.66 | −7.71 | −6.97 | −6.48 |
| Shareholders’ equity | 6.85 | 7.89 | 7.97 | 8.19 | 8.12 | 8.14 | 7.29 | 7.69 | 6.08 | 5.54 |
| Debt to equity | 0.72 | 0.59 | 0.69 | 0.66 | 0.57 | 0.53 | 0.59 | 1.01 | 1.16 | 1.18 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 7.39 | 7.36 | 7.84 | 7.80 | 8.00 | 8.00 | 8.53 | 8.18 | 8.73 | 9.05 | |
| Growth | −0.5% | +6.5% | −0.5% | +2.6% | −0.0% | +6.6% | −4.1% | +6.7% | +3.7% | |
| 4.56 | 4.52 | 4.92 | 4.80 | 4.86 | 5.30 | 5.73 | 5.06 | 5.34 | 6.02 | |
| 2.84 | 2.84 | 2.92 | 3.00 | 3.14 | 2.70 | 2.80 | 3.12 | 3.38 | 3.03 | |
| Growth | +0.0% | +2.8% | +3.0% | +4.6% | −14.0% | +3.7% | +11.2% | +8.6% | −10.3% | |
| 0.06 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 1.38 | 1.36 | 1.51 | 1.47 | 1.52 | 1.36 | 1.46 | 1.45 | 1.53 | 1.50 | |
| 1.04 | 1.04 | 0.93 | 1.22 | 1.39 | 1.02 | 0.16 | 1.31 | −0.67 | 0.36 | |
| Growth | +0.1% | −11.1% | +31.7% | +13.4% | −26.2% | −84.6% | +729.1% | −151.6% | ||
| 0.88 | 0.86 | 0.70 | 1.03 | 1.17 | 0.84 | −0.01 | 1.00 | −1.05 | −0.06 | |
| 0.29 | −0.48 | 0.19 | 0.25 | 0.30 | 0.21 | 0.08 | 0.25 | 0.18 | 0.08 | |
| 0.59 | 1.34 | 0.51 | 0.78 | 0.88 | 0.63 | −0.09 | 0.74 | −1.23 | −0.14 | |
| Growth | +126.0% | −61.6% | +51.5% | +12.4% | −27.9% | −114.5% | −265.4% | |||
| Per share | ||||||||||
| 5.11 | 11.79 | 4.52 | 6.84 | 7.79 | 5.84 | −0.86 | 7.14 | −11.57 | −1.30 | |
| 5.10 | 11.78 | 4.52 | 6.84 | 7.79 | 5.83 | −0.86 | 7.13 | −11.57 | −1.30 | |
| Growth | +131.0% | −61.6% | +51.3% | +13.9% | −25.2% | −114.8% | −262.3% | |||
| 115.5 | 113.0 | 113.1 | 113.4 | 112.0 | 107.9 | n/a | n/a | n/a | n/a | |
| 115.6 | 113.0 | 113.1 | 113.4 | 112.0 | 108.4 | n/a | n/a | n/a | n/a | |
| Growth | −2.2% | +0.1% | +0.3% | −1.2% | −3.2% | |||||