Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 1,064.7 | 1,360.0 | 1,369.7 | 1,420.9 | 2,207.2 | 2,606.6 | 2,024.8 | 2,483.4 | 2,663.6 |
| Growth | +27.7% | +0.7% | +3.7% | +55.3% | +18.1% | −22.3% | +22.7% | +7.3% | ||
| Operating income | 0.3 | 54.6 | −29.7 | 86.5 | 108.8 | 332.9 | 518.3 | 175.2 | 237.0 | 251.8 |
| Net income | 0.0 | 15.8 | −58.2 | 58.2 | 84.9 | 248.0 | 401.8 | 146.7 | 198.4 | 206.9 |
| Growth | +315,900.0% | −468.4% | +46.0% | +192.2% | +62.0% | −63.5% | +35.3% | +4.3% | ||
| EPS, diluted | 0.00 | 0.33 | −1.09 | 1.02 | 1.49 | 4.33 | 7.00 | 2.53 | 3.42 | 3.66 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 16.6% | 18.0% | 20.4% | 20.2% | 26.7% | 31.4% | 24.0% | 26.7% | 26.4% |
| Operating margin | n/a | 5.1% | −2.2% | 6.3% | 7.7% | 15.1% | 19.9% | 8.7% | 9.5% | 9.5% |
| Net margin | n/a | 1.5% | −4.3% | 4.2% | 6.0% | 11.2% | 15.4% | 7.2% | 8.0% | 7.8% |
| Free cash flow margin | n/a | 2.1% | 3.9% | 4.5% | 10.3% | 8.7% | 14.0% | 8.4% | 7.7% | 10.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.9 | 31.6 | 65.2 | 76.7 | 153.9 | 224.5 | 416.2 | 222.7 | 240.9 | 303.9 |
| Capital expenditure | −1.4 | −9.4 | −12.1 | −15.4 | −8.0 | −32.0 | −52.2 | −52.9 | −50.5 | −34.1 |
| Free cash flow | 1.5 | 22.2 | 53.1 | 61.4 | 145.9 | 192.5 | 364.0 | 169.8 | 190.3 | 269.7 |
| Growth | +1,366.0% | +139.6% | +15.5% | +137.8% | +32.0% | +89.1% | −53.4% | +12.1% | +41.7% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −80.0 | −200.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 113.7 | 126.6 | 209.5 | 262.6 | 435.4 | 747.5 | 495.1 | 610.3 | 638.3 |
| Total debt | n/a | 59.3 | 54.3 | 77.3 | 39.3 | 12.4 | 12.4 | 24.7 | 24.8 | 23.8 |
| Net cash (debt) | n/a | 54.4 | 72.3 | 132.1 | 223.3 | 423.0 | 735.0 | 470.4 | 585.6 | 614.5 |
| Shareholders’ equity | 25.3 | 153.3 | 412.0 | 474.3 | 568.6 | 825.1 | 1,233.0 | 1,422.4 | 1,544.4 | 1,572.9 |
| Debt to equity | n/a | 0.39 | 0.13 | 0.16 | 0.07 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Apr 2017 | FY2017† 31 May 2017 | FY2018† 31 Mar 2018 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 3 Apr 2021 | FY2022 2 Apr 2022 | FY2023 1 Apr 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||||
| 861.3 | n/a | 1,064.7 | 1,360.0 | 1,369.7 | 1,420.9 | 2,207.2 | 2,606.6 | 2,024.8 | 2,483.4 | 2,663.6 | |
| Growth | +27.7% | +0.7% | +3.7% | +55.3% | +18.1% | −22.3% | +22.7% | +7.3% | |||
| 717.4 | 214.5 | 887.6 | 1,114.7 | 1,090.8 | 1,133.2 | 1,618.1 | 1,787.9 | 1,539.0 | 1,819.4 | 1,959.3 | |
| 144.0 | 22.0 | 177.1 | 245.4 | 279.0 | 287.7 | 589.1 | 818.7 | 485.8 | 664.0 | 704.3 | |
| Growth | −84.7% | +705.9% | +38.5% | +13.7% | +3.1% | +104.8% | +39.0% | −40.7% | +36.7% | +6.1% | |
| 105.2 | 22.9 | 122.6 | 275.1 | 192.5 | 178.9 | 256.2 | 300.4 | 310.6 | 427.0 | 452.6 | |
| 34.7 | 0.3 | 54.6 | −29.7 | 86.5 | 108.8 | 332.9 | 518.3 | 175.2 | 237.0 | 251.8 | |
| Growth | −99.0% | +15,541.5% | −154.5% | +25.8% | +206.1% | +55.7% | −66.2% | +35.3% | +6.2% | ||
| 28.0 | 0.0 | 43.1 | −41.3 | 85.1 | 111.4 | 330.4 | 533.9 | 200.9 | 257.4 | 270.6 | |
| −23.3 | 0.0 | 27.3 | 16.9 | 26.9 | 26.5 | 82.4 | 132.1 | 47.1 | 53.7 | 56.8 | |
| 51.9 | 0.0 | 15.8 | −58.2 | 58.2 | 84.9 | 248.0 | 401.8 | 146.7 | 198.4 | 206.9 | |
| Growth | −100.0% | +315,900.0% | −468.4% | +46.0% | +192.2% | +62.0% | −63.5% | +35.3% | +4.3% | ||
| Per share | |||||||||||
| 1.09 | 0.00 | 0.33 | −1.09 | 1.03 | 1.50 | 4.37 | 7.05 | 2.55 | 3.45 | 3.68 | |
| 1.09 | 0.00 | 0.33 | −1.09 | 1.02 | 1.49 | 4.33 | 7.00 | 2.53 | 3.42 | 3.66 | |
| Growth | −100.0% | −430.3% | +46.1% | +190.6% | +61.7% | −63.9% | +35.2% | +7.0% | |||
| 44.5 | 8.4 | 44.5 | 53.5 | 56.5 | 56.6 | 56.8 | 57.0 | 57.5 | 57.6 | 56.2 | |
| 44.5 | 8.5 | 44.5 | 53.5 | 56.8 | 57.0 | 57.3 | 57.4 | 58.0 | 58.1 | 56.5 | |
| Growth | −80.9% | +422.7% | +20.2% | +6.1% | +0.4% | +0.6% | +0.2% | +1.0% | +0.2% | −2.7% | |
† The diluted share count jumps at 2017 and 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.