Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −4.5 | −3.9 | −4.7 | −6.6 | −6.3 | −7.8 | −18.3 | −34.7 | −30.2 | −58.2 |
| Net income | −3.2 | −3.1 | −19.2 | 1.1 | −6.6 | −8.5 | −19.5 | −37.6 | −26.6 | −55.9 |
| Growth | −723.7% | |||||||||
| EPS, diluted | −0.17 | −0.11 | −0.16 | −0.05 | −0.03 | −0.02 | −8.77 | −5.37 | −0.73 | −1.41 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.6 | −3.3 | −3.9 | −6.0 | −6.1 | −6.5 | −12.7 | −14.0 | −25.2 | −43.1 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | n/a | −0.0 | −0.1 | −0.0 | −0.0 | −1.6 | −0.0 |
| Free cash flow | −3.6 | −3.4 | −3.9 | n/a | −6.1 | −6.6 | −12.8 | −14.0 | −26.8 | −43.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.3 | 1.9 | 1.8 | 2.5 | 9.0 | 1.2 | 1.3 | 68.4 | 5.9 |
| Shareholders’ equity | −2.9 | −3.6 | −15.6 | 0.5 | 0.5 | 5.9 | −3.0 | −2.1 | 68.2 | 20.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.9 | 0.3 | 0.3 | 2.2 | 1.9 | 2.9 | 6.0 | n/a | n/a | n/a | |
| 3.5 | 3.5 | 4.4 | 4.4 | 4.3 | 4.9 | 6.1 | 7.9 | 17.7 | 15.8 | |
| −4.5 | −3.9 | −4.7 | −6.6 | −6.3 | −7.8 | −18.3 | −34.7 | −30.2 | −58.2 | |
| Growth | ||||||||||
| −3.2 | −3.1 | −19.2 | 1.1 | −6.6 | −8.5 | −19.5 | −37.6 | −26.6 | −55.9 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −3.2 | −3.1 | −19.2 | 1.1 | −6.6 | −8.5 | −19.5 | −37.6 | −26.6 | −55.9 | |
| Growth | −723.7% | |||||||||
| Per share | ||||||||||
| −0.17 | −0.11 | −0.16 | 0.01 | −0.03 | −0.02 | −8.77 | −5.37 | −0.73 | −1.41 | |
| −0.17 | −0.11 | −0.16 | −0.05 | −0.03 | −0.02 | −8.77 | −5.37 | −0.73 | −1.41 | |
| Growth | ||||||||||
| 18.9 | 27.9 | 121.2 | 135.2 | 230.7 | 406.6 | 2.2 | 7.0 | 36.5 | 39.7 | |
| 18.9 | 27.9 | 121.2 | 169.6 | 231.4 | 406.6 | 2.2 | 7.0 | 36.5 | 39.7 | |
| Growth | +47.3% | +334.2% | +40.0% | +36.5% | +75.7% | −99.5% | +215.4% | +420.8% | +8.7% | |
† The diluted share count jumps at 2018 and 2021 and 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.